CBOE and CME Pitch
Sample
• All • 50 min read
- Other Portfolio Actions
- Report
- Industry Overview & Competitive Positioning
- Inputs
- Compare Historical
- Comparing Returns
- Prices
- Big Comp Table
- Revenue Per Share
- Net Income Per Share
- Free Cash Flow Per Share
- Tangible Book Value Per Share
- Shareholders Equity Per Share
- Interest Payments + Debt Per Share
- Market Cap
- Enterprise Value (EV)
- Price to Earnings (PE) Ratio
- Price to Sales Ratio
- Enterprise Value to Sales
- EV / EBITDA
- EV to Operating Cash Flow
- EV to Free Cash Flow
- Debt to Equity
- Debt to Assets
- Net Debt to EBITDA
- Current Ratio
- Capex to Operating Cash Flow
- Capex to Revenue
- Capex to Depreceation
- Stock Based Compensation to Revenue
- Grahams Number
- Return on Invested Capital (ROIC)
- Return on Tangible Assets
- Working Capital
- Tangible Asset Value
- Invested Capital
- Average Receivables (amounts owed to the business, regarded as assets)
- Working Capital
- Tangible Asset Value
- Invested Capital
- Average Receivables (amounts owed to the business, regarded as assets)
- Finviz Data Scraper Z-Scores
- Historical Financial Statements
- Modelling and Forecasting
Other Portfolio Actions
5% of our portfolio per stock: 54 CBOE BOY
37 CME
Sell:
BRK.B - Berkshire hathaway
Not innovative Not a good time for insurance Big polluter Warren buffet will die soon
NKE - We want to sell nike because it has more than doubled since we bought it, we figure the cash is more useful for rebalancing and the stock has far surpassed our fair value appraisals.
Report
Business Description
CME Group: CME Group Inc. is a global markets company. It is the world's largest financial derivatives exchange, and trades in asset classes that include agricultural products, currencies, energy, interest rates, metals, and stock indexes. (wikipedia)
CBOE Group: The Chicago Board Options Exchange (CBOE), located at 400 South LaSalle Street in Chicago, is the largest U.S. options exchange with annual trading volume that hovered around 1.27 billion contracts at the end of 2014.[1] CBOE offers options on over 2,200 companies, 22 stock indices, and 140 exchange-traded funds (ETFs).
Industry Overview & Competitive Positioning
Companies in the exchange services industry facilitate market making operations for their constituents. Companies within this sub-industry normally own a number of exchanges that list a wide variety of investment vehicles. Some of these more traditional products are things like US Equities, corporate bonds, and government notes. Exchanges also tend to list products that help investors gain exposure to the broader capital structure. This could be index futures, options contracts, commodity and sector-specific ETFs, ect.
Operating an exchange requires immense upfront costs, and the market structure of the sector generally resembles some form of oligarchy. CME has a large degree of pricing and monopoly power when it comes to futures markets, while CBOE has the cost advantage in the options market. Together these firms have an effective monopoly on the supply of speculation tools to stock market investors. Oftentimes these products are vital to hedging portfolios, a sort of insurance strategy that many employ in an attempt to curtail and control risk.
Investment Summary
CBOE and CME would help lower the general volatility in our holdings. A beta value that is less than 1.0 means that the security is theoretically less volatile than the market. Our portfolio average beta is around 1, so while we do not have more volatile returns than the index, the addition of these firms might help stabilize our returns in the future.
CBOE and CME can battle cyclicality by making money when equities perform poorly. These companies make money by existing where money flows between buyers and sellers, and their toplines are a function of how much trading is going on which is less directly tied to credit market risk than other financial institution balance sheets. This provides nice cyclical protection since the broader market might be selling off, but during periods of large declines, or increased volatility, we tend to see more volume (more shares being bought and sold in total in a given period).
CBOE and CME would increase our financial services exposure without being tied to a bank. Although the contraction from the coronavirus shock may continue to weigh on economic growth, and a double dip or more prolonged contraction is in the cards, we think financial services are a staple to the domestic economy, especially companies that exist at the intersect of markets and technology, and will continue to find opportunities for growth over the course of the next expansion.
Investment Risks
Because CME & CBOE rely on the liquidity of the counterparty's in the transactions they facilitate, if investors are illiquid, there will likely be less commissions to collect.
CBOE has a high PEG ratio (how expensive a stock is relative to its expected earnings growth) which might indicate that it is not growing its earnings enough to justify recent price increases.
CME & CBOE have also seen declining market shares in recent years as technology lowers the barriers to entry for new clearing houses, however due to the dominance and institutionalization of contracts like Eminis (CME) and Bitcoin futures (CBOE), we believe that these companies will generally have the upper hand in implementing innovations and novel products.
Corporate Governance & Sustainability
CME boasts that their corporate governance values are ethical and responsible. There are fair workers rights for all members and stakeholders. CBOE offers committee transparency by releasing press reports that include its own sources to improve investor relations.
CME ESG Risk : 15 on Yahoo Finance - 7th Percentile of all stocks
CBOE ESG Risk: 20 - 25h Percentline
Valuation
| Firm Value/Share ($) | Equity Value/Share ($) | SR CAGR | LR CAGR | Implied ROI (%) | Annual Growth Rate (%) | |
|---|---|---|---|---|---|---|
| 1 | 516.964 | 148.835 | 0.01 | 0.01 | -10.7171 | 1.00000 |
| 2 | 550.714 | 158.551 | 0.0232019 | 0.01 | -4.88824 | 2.32019 |
| 3 | 586.228 | 168.776 | 0.0364038 | 0.01 | 1.24522 | 3.64038 |
| 4 | 623.574 | 179.528 | 0.0496057 | 0.01 | 7.69511 | 4.96057 |
| 5 | 662.823 | 190.827 | 0.0628076 | 0.01 | 14.4736 | 6.28076 |
| 6 | 704.046 | 202.696 | 0.0760095 | 0.01 | 21.5932 | 7.60095 |
| 7 | 747.319 | 215.154 | 0.0892114 | 0.01 | 29.0666 | 8.92114 |
| 8 | 792.716 | 228.224 | 0.102413 | 0.01 | 36.907 | 10.24133 |
| 9 | 840.316 | 241.928 | 0.115615 | 0.01 | 45.1277 | 11.56152 |
| 10 | 890.198 | 256.289 | 0.128817 | 0.01 | 53.7427 | 12.88171 |
| 11 | 942.444 | 271.331 | 0.142019 | 0.01 | 62.7658 | 14.20190 |
| 12 | 997.136 | 287.077 | 0.155221 | 0.01 | 72.2116 | 15.52209 |
| 13 | 1054.36 | 303.552 | 0.168423 | 0.01 | 82.0947 | 16.84228 |
| 14 | 1114.21 | 320.781 | 0.181625 | 0.01 | 92.4303 | 18.16247 |
| 15 | 1176.76 | 338.791 | 0.194827 | 0.01 | 103.234 | 19.48266 |
| 16 | 1242.11 | 357.606 | 0.208029 | 0.01 | 114.521 | 20.80285 |
| 17 | 1310.36 | 377.255 | 0.22123 | 0.01 | 126.308 | 22.12304 |
| 18 | 1381.6 | 397.764 | 0.234432 | 0.01 | 138.611 | 23.44323 |
| 19 | 1455.92 | 419.162 | 0.247634 | 0.01 | 151.447 | 24.76342 |
| 20 | 1533.44 | 441.478 | 0.260836 | 0.01 | 164.834 | 26.08361 |
| 21 | 1614.23 | 464.74 | 0.274038 | 0.01 | 178.788 | 27.40380 |
| 22 | 1698.42 | 488.979 | 0.28724 | 0.01 | 193.328 | 28.72399 |
| 23 | 1786.11 | 514.224 | 0.300442 | 0.01 | 208.473 | 30.04418 |
| 24 | 1877.41 | 540.508 | 0.313644 | 0.01 | 224.24 | 31.36437 |
| 25 | 1972.42 | 567.862 | 0.326846 | 0.01 | 240.649 | 32.68456 |
| 26 | 2071.26 | 596.319 | 0.340048 | 0.01 | 257.72 | 34.00475 |
| 27 | 2174.05 | 625.911 | 0.353249 | 0.01 | 275.471 | 35.32494 |
| 28 | 2280.9 | 656.672 | 0.366451 | 0.01 | 293.925 | 36.64513 |
| 29 | 2391.92 | 688.638 | 0.379653 | 0.01 | 313.1 | 37.96532 |
| 30 | 2507.26 | 721.842 | 0.392855 | 0.01 | 333.018 | 39.28551 |
| 31 | 2627.01 | 756.32 | 0.406057 | 0.01 | 353.702 | 40.60570 |
| 32 | 2751.33 | 792.11 | 0.419259 | 0.01 | 375.171 | 41.92589 |
| 33 | 2880.32 | 829.248 | 0.432461 | 0.01 | 397.449 | 43.24608 |
| 34 | 3014.13 | 867.772 | 0.445663 | 0.01 | 420.559 | 44.56627 |
| 35 | 3152.89 | 907.721 | 0.458865 | 0.01 | 444.523 | 45.88646 |
| 36 | 3296.73 | 949.133 | 0.472067 | 0.01 | 469.366 | 47.20665 |
| 37 | 3445.8 | 992.049 | 0.485268 | 0.01 | 495.11 | 48.52684 |
| 38 | 3600.23 | 1036.51 | 0.49847 | 0.01 | 521.781 | 49.84703 |
| 39 | 3760.16 | 1082.56 | 0.511672 | 0.01 | 549.403 | 51.16722 |
| 40 | 3925.75 | 1130.23 | 0.524874 | 0.01 | 578.002 | 52.48741 |
| 41 | 4097.15 | 1179.57 | 0.538076 | 0.01 | 607.603 | 53.80760 |
| 42 | 4274.5 | 1230.63 | 0.551278 | 0.01 | 638.232 | 55.12779 |
| 43 | 4457.96 | 1283.45 | 0.56448 | 0.01 | 669.917 | 56.44798 |
| 44 | 4647.68 | 1338.07 | 0.577682 | 0.01 | 702.684 | 57.76817 |
| 45 | 4843.83 | 1394.55 | 0.590884 | 0.01 | 736.56 | 59.08836 |
| 46 | 5046.57 | 1452.91 | 0.604085 | 0.01 | 771.574 | 60.40855 |
| 47 | 5256.06 | 1513.23 | 0.617287 | 0.01 | 807.754 | 61.72874 |
| 48 | 5472.47 | 1575.53 | 0.630489 | 0.01 | 845.129 | 63.04893 |
| 49 | 5695.97 | 1639.88 | 0.643691 | 0.01 | 883.729 | 64.36912 |
| 50 | 5926.73 | 1706.31 | 0.656893 | 0.01 | 923.583 | 65.68931 |
| Firm Value/Share ($) | Equity Value/Share ($) | SR CAGR | LR CAGR | Implied ROI (%) | |
|---|---|---|---|---|---|
| ticker | |||||
| CME | 1469.577417 | 423.093056 | 0.25 | 0.01 | 153.805072 |
| ICE | 599.387819 | 196.597897 | 0.25 | 0.01 | 92.159024 |
| CBOE | 680.172674 | 207.853607 | 0.25 | 0.01 | 145.980600 |
| NDAQ | 616.948828 | 258.180710 | 0.25 | 0.01 | 102.256725 |
# Show Key Metrics
key_metrics_annually = fa.key_metrics(ticker, api_key, period="annual")
key_metrics_quarterly = fa.key_metrics(ticker, api_key, period="quarter")
# Show a large set of in-depth ratios
financial_ratios_annually = fa.financial_ratios(ticker, api_key, period="annual")
financial_ratios_quarterly = fa.financial_ratios(ticker, api_key, period="quarter")
time.sleep(secs)
# Show the growth of the company
growth_annually = fa.financial_statement_growth(ticker, api_key, period="annual")
growth_quarterly = fa.financial_statement_growth(ticker, api_key, period="quarter")
time.sleep(secs)
# Download general stock data
stock_data = fa.stock_data(ticker, period="ytd", interval="1d")
# Download detailed stock data
stock_data_detailed = fa.stock_data_detailed(ticker, api_key, begin="2000-01-01", end="2020-01-01")
| 0 | |
|---|---|
| symbol | CME |
| price | 166.7 |
| beta | 0.33436 |
| volAvg | 1558713 |
| mktCap | 59783123000 |
| lastDiv | 3.2 |
| range | 131.8-225.36 |
| changes | -0.8 |
| companyName | CME Group Inc |
| currency | USD |
| cik | 0001156375 |
| isin | US12572Q1058 |
| cusip | 12572Q105 |
| exchange | Nasdaq Global Select |
| exchangeShortName | NASDAQ |
| industry | Financial Data & Stock Exchanges |
| website | http://www.cmegroup.com |
| description | CME Group, Inc. operates as a security and com... |
| ceo | Hon. Terrence Duffy |
| sector | Financial Services |
| country | US |
| fullTimeEmployees | 4360 |
| phone | 13129301000 |
| address | 20 S Wacker Dr |
| city | Chicago |
| state | ILLINOIS |
| zip | 60606 |
| dcfDiff | 663.14 |
| dcf | 174.331 |
| image | https://financialmodelingprep.com/image-stock/... |
| ipoDate | 2002-12-06 |
| defaultImage | False |
Market Price Today: 197.5248
Compare Historical
FORMULAS FOR ALL RATIOS: https://financialmodelingprep.com/developer/docs/formula/
k_list = []
for i in tickerList:
key_metrics1 = fa.key_metrics(i,api_key)
key_metrics1.loc['symbol'] = i
# key_metrics1.iloc['symbol']= str(i)
k_list.append(key_metrics1)
k_metrics_df = pd.concat(k_list, axis=1)
k_source = k_metrics_df.transpose().reset_index().rename(columns={"index":"Year"})
k_source
| Year | revenuePerShare | netIncomePerShare | operatingCashFlowPerShare | freeCashFlowPerShare | cashPerShare | bookValuePerShare | tangibleBookValuePerShare | shareholdersEquityPerShare | interestDebtPerShare | marketCap | enterpriseValue | peRatio | priceToSalesRatio | pocfratio | pfcfRatio | pbRatio | ptbRatio | evToSales | enterpriseValueOverEBITDA | evToOperatingCashFlow | evToFreeCashFlow | earningsYield | freeCashFlowYield | debtToEquity | debtToAssets | netDebtToEBITDA | currentRatio | interestCoverage | incomeQuality | dividendYield | payoutRatio | salesGeneralAndAdministrativeToRevenue | researchAndDdevelopementToRevenue | intangiblesToTotalAssets | capexToOperatingCashFlow | capexToRevenue | capexToDepreciation | stockBasedCompensationToRevenue | grahamNumber | roic | returnOnTangibleAssets | grahamNetNet | workingCapital | tangibleAssetValue | netCurrentAssetValue | investedCapital | averageReceivables | averagePayables | averageInventory | daysSalesOutstanding | daysPayablesOutstanding | daysOfInventoryOnHand | receivablesTurnover | payablesTurnover | inventoryTurnover | roe | capexPerShare | symbol | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2019 | 13.5887 | 5.90807 | 7.46094 | 6.77537 | 4.33063 | 72.9371 | 117.742 | 72.9371 | 11.2012 | 7.77214e+10 | 8.00047e+10 | 36.7217 | 15.9658 | 29.0787 | 32.021 | 2.97454 | 2.97454 | 16.4348 | 23.942 | 29.9329 | 32.9617 | 0.0272319 | 0.0312295 | 1.87862 | 0.652612 | 0.683295 | 1.02713 | 15.1101 | 1.26284 | 0.0218202 | 0.801276 | 0 | 0 | 0.439213 | -10.8827 | -19.8208 | -1.92712 | 0.0150164 | 98.4664 | 0.0733005 | 0.050178 | -131.429 | 1.0453e+09 | -6.9066e+09 | -9.5186e+09 | NaN | 5.2255e+08 | 8.895e+07 | NaN | 36.8749 | NaN | NaN | 9.89833 | 0 | NaN | 0.0810023 | -0.685576 | CME |
| 1 | 2018 | 12.5369 | 5.70843 | 7.10078 | 6.76127 | 3.9987 | 75.4021 | 127.99 | 75.4021 | 11.5917 | 5.98183e+10 | 6.22706e+10 | 30.4853 | 13.8809 | 24.5077 | 25.7383 | 2.30794 | 2.30794 | 14.4499 | 19.5653 | 25.5124 | 26.7934 | 0.0328027 | 0.0388527 | 1.9892 | 0.665463 | 0.770509 | 1.01488 | 17.6145 | 1.24391 | 0.0359405 | 1.09566 | 0 | 0 | 0.432145 | -20.9152 | -36.9272 | -2.13111 | 0.0223929 | 98.4105 | 0.0767282 | 0.0446005 | -144.572 | 6.141e+08 | -7.5622e+09 | -9.6705e+09 | NaN | 5.533e+08 | 1.16e+08 | NaN | 46.8637 | NaN | NaN | 7.78854 | 0 | NaN | 0.0757065 | -0.339504 | CME |
| 2 | 2017 | 10.7126 | 11.9432 | 5.14687 | 4.90615 | 5.5951 | 65.8733 | 143.142 | 65.8733 | 6.90747 | 4.90591e+10 | 4.93886e+10 | 12.0734 | 13.4604 | 28.0162 | 29.3908 | 2.18899 | 2.18899 | 13.5508 | 17.3184 | 28.2043 | 29.5882 | 0.0828266 | 0.0340243 | 2.38175 | 0.704295 | 0.115541 | 1.02701 | 21.5923 | 0.430945 | 0.0406346 | 0.490599 | 0 | 0 | 0.357437 | -21.381 | -44.5018 | -2.54579 | 0.0159135 | 133.048 | 0.0838792 | 0.0834363 | -150.241 | 1.2336e+09 | -4.6788e+09 | -6.4729e+09 | NaN | 4.565e+08 | 7.365e+07 | NaN | 36.0223 | NaN | NaN | 10.1326 | 0 | NaN | 0.181306 | -0.240722 | CME |
| 3 | 2016 | 10.6064 | 4.52582 | 5.10966 | 4.83883 | 5.51265 | 60.0081 | 124.447 | 60.0081 | 6.94671 | 3.67306e+10 | 3.70932e+10 | 23.9428 | 10.2166 | 21.207 | 22.394 | 1.80577 | 1.80577 | 10.3174 | 14.0696 | 21.4164 | 22.615 | 0.0417663 | 0.0446549 | 2.41037 | 0.706777 | 0.137536 | 1.02788 | 18.5231 | 1.129 | 0.048657 | 1.16498 | 0 | 0 | 0.391903 | -18.8671 | -39.1634 | -2.45425 | 0.0184134 | 78.1709 | 0.0751911 | 0.0363675 | -138.077 | 1.0859e+09 | -6.8454e+09 | -8.9972e+09 | NaN | 4.5885e+08 | 7.11e+07 | NaN | 36.9954 | NaN | NaN | 9.86608 | 0 | NaN | 0.0754202 | -0.270824 | CME |
| 4 | 2015 | 9.84569 | 3.69051 | 4.48454 | 4.14657 | 5.00926 | 60.8232 | 118.609 | 60.8232 | 6.94508 | 2.59663e+10 | 2.6503e+10 | 20.823 | 7.80518 | 17.1361 | 18.5328 | 1.26346 | 1.26346 | 7.96651 | 11.509 | 17.4902 | 18.9158 | 0.0480238 | 0.0539585 | 2.27754 | 0.694893 | 0.233064 | 1.02933 | 16.6678 | 1.21516 | 0.0517363 | 1.07731 | 0 | 0 | 0.405024 | -13.2688 | -29.1313 | -2.00175 | 0.0182758 | 71.0672 | 0.064084 | 0.0311149 | -132.509 | 1.08e+09 | -6.7304e+09 | -8.9031e+09 | NaN | 4.5555e+08 | 7.235e+07 | NaN | 39.256 | NaN | NaN | 9.29793 | 0 | NaN | 0.060676 | -0.337976 | CME |
| 5 | 2014 | 9.26166 | 3.35384 | 3.84273 | 3.42406 | 4.06501 | 62.2606 | 133.486 | 62.2606 | 6.62763 | 2.32762e+10 | 2.4018e+10 | 20.6514 | 7.4783 | 18.024 | 20.2279 | 1.11244 | 1.11244 | 7.71662 | 11.3068 | 18.5984 | 20.8725 | 0.0484229 | 0.0494368 | 2.45265 | 0.710367 | 0.349214 | 1.02442 | 14.8358 | 1.14577 | 0.064306 | 1.32801 | 0 | 0 | 0.37903 | -9.17839 | -22.1215 | -1.65743 | 0.0176064 | 68.5439 | 0.057681 | 0.0251249 | -147.655 | 1.0141e+09 | -6.4582e+09 | -8.7727e+09 | NaN | 4.4725e+08 | 7.645e+07 | NaN | 40.0122 | NaN | NaN | 9.12222 | 0 | NaN | 0.0538677 | -0.418671 | CME |
| 6 | 2013 | 8.7808 | 2.92105 | 3.82925 | 3.45365 | 7.38636 | 63.2626 | 80.1196 | 63.2626 | 6.75359 | 1.92679e+10 | 1.89049e+10 | 19.7255 | 6.56195 | 15.0471 | 16.6836 | 0.910795 | 0.910795 | 6.43833 | 9.50375 | 14.7637 | 16.3693 | 0.0506958 | 0.0599392 | 1.56573 | 0.610247 | -0.182485 | 1.04697 | 10.5746 | 1.31091 | 0.0310932 | 0.613329 | 0 | 0 | 0.506393 | -10.1951 | -23.3782 | -1.8957 | 0.0185267 | 64.4814 | 0.0517002 | 0.0364586 | -90.7827 | 1.095e+09 | -6.331e+09 | -8.717e+09 | NaN | 4.2815e+08 | 7.6e+07 | NaN | 37.6647 | NaN | NaN | 9.69076 | 0 | NaN | 0.0461735 | -0.375598 | CME |
| 7 | 2012 | 8.77099 | 2.69726 | 3.66175 | 3.23503 | 4.82997 | 64.4568 | 33.9061 | 64.4568 | 6.73849 | 1.41369e+10 | 1.46389e+10 | 15.7725 | 4.85036 | 11.6181 | 13.1506 | 0.660016 | 0.660016 | 5.0226 | 7.07773 | 12.0306 | 13.6176 | 0.0634016 | 0.0760423 | 0.814417 | 0.448859 | 0.242711 | 1.14455 | 12.8094 | 1.35758 | 0.0866033 | 1.36595 | 0 | 0 | 0.710084 | -8.5811 | -20.5543 | -1.78491 | 0.0210664 | 62.5442 | 0.0541957 | 0.0795509 | -46.8884 | 1.101e+09 | -6.177e+09 | -8.726e+09 | NaN | 4.1065e+08 | 7.9e+07 | NaN | 33.5621 | NaN | NaN | 10.8754 | 0 | NaN | 0.041846 | -0.426723 | CME |
| 8 | 2011 | 9.82804 | 5.4293 | 4.03325 | 3.51738 | 3.12163 | 64.5656 | 37.1839 | 64.5656 | 6.66237 | 1.0947e+10 | 1.2012e+10 | 6.04041 | 3.3369 | 8.1312 | 9.32377 | 0.507936 | 0.507936 | 3.66154 | 5.19597 | 8.92226 | 10.2308 | 0.165552 | 0.107253 | 0.891193 | 0.471233 | 0.46068 | 1.13843 | 16.5654 | 0.742868 | 0.0340549 | 0.205705 | 0 | 0 | 0.695478 | -7.81823 | -19.0511 | -1.51278 | 0.0156374 | 88.8104 | 0.0621789 | 0.146012 | -53.6257 | 1.331e+09 | -6.795e+09 | -8.261e+09 | NaN | 4.2115e+08 | 7.35e+07 | NaN | 32.1542 | NaN | NaN | 11.3516 | 0 | NaN | 0.0840896 | -0.515878 | CME |
| 9 | 2010 | 9.03368 | 2.86135 | 4.0794 | 3.5982 | 2.57143 | 60.3308 | 19.7263 | 60.3308 | 6.75278 | 1.35623e+10 | 1.48123e+10 | 14.2551 | 4.51521 | 9.99878 | 11.336 | 0.676089 | 0.676089 | 4.93137 | 6.9886 | 10.9203 | 12.3808 | 0.0701501 | 0.0882148 | 0.747059 | 0.427609 | 0.589762 | 1.12696 | 12.273 | 1.42569 | 0.0225109 | 0.320896 | 0 | 0 | 0.812846 | -8.4775 | -18.7731 | -1.6125 | 0.0136165 | 62.3228 | 0.0568941 | 0.145053 | -41.6519 | 6.07e+08 | -8.427e+09 | -9.598e+09 | NaN | 4.3115e+08 | 8.4e+07 | NaN | 37.5487 | NaN | NaN | 9.72071 | 0 | NaN | 0.0474277 | -0.481203 | CME |
| 10 | 2009 | 7.85332 | 2.48212 | 3.25549 | 2.78088 | 0.784491 | 58.0132 | 23.6399 | 58.0132 | 5.72738 | 1.25675e+10 | 1.43215e+10 | 15.2185 | 4.80996 | 11.6032 | 13.5835 | 0.651131 | 0.651131 | 5.48128 | 9.07169 | 13.2227 | 15.4793 | 0.0657093 | 0.0736186 | 0.847106 | 0.458613 | 1.11104 | 1.02682 | -13.1279 | 1.31158 | 0.0243167 | 0.370065 | 0 | 0 | 0.779389 | -6.8594 | -16.5472 | -1.59215 | 0.0126301 | 56.9201 | 0.0493528 | 0.104997 | -47.6075 | 1.75e+08 | -8.485e+09 | -9.651e+09 | NaN | 4.1465e+08 | 8.15e+07 | NaN | 38.5563 | NaN | NaN | 9.46667 | 0 | NaN | 0.0427853 | -0.474602 | CME |
| 11 | 2008 | 8.68725 | 2.42707 | 4.06106 | 3.38229 | 1.01085 | 63.3955 | 68.8229 | 63.3955 | 9.84362 | 6.63439e+09 | 9.30239e+09 | 9.27238 | 2.59054 | 5.54158 | 6.65368 | 0.354989 | 0.354989 | 3.63233 | 6.55154 | 7.77012 | 9.32944 | 0.107847 | 0.150293 | 1.57686 | 0.611931 | 1.87903 | 1.02516 | -19.4696 | 1.67324 | 0.092729 | 0.859818 | 0 | 0 | 0.578708 | -5.98301 | -12.7986 | -1.17941 | 0 | 58.8385 | 0.0422822 | 0.0352654 | -97.2244 | 4.69e+08 | -9.181e+09 | -1.0358e+10 | NaN | 4.1015e+08 | 9.35e+07 | NaN | 38.0535 | NaN | NaN | 9.59176 | 0 | NaN | 0.0382846 | -0.678765 | CME |
| 12 | 2007 | 7.96417 | 2.98639 | 3.69342 | 2.93741 | 3.8322 | 55.8095 | 24.8209 | 55.8095 | 0.519061 | 1.66119e+10 | 1.57669e+10 | 25.2269 | 9.45955 | 20.3977 | 25.6476 | 1.3499 | 1.3499 | 8.97837 | 11.6807 | 19.3602 | 24.3429 | 0.0396402 | 0.0389901 | 0.650171 | 0.394021 | -0.626008 | 1.2235 | 9.57424 | 1.23675 | 0.00912598 | 0.23022 | 0 | 0 | 0.730474 | -4.88542 | -10.5345 | -0.837433 | 0.0130095 | 61.2377 | 0.0675169 | 0.120318 | -30.8594 | 9.11e+08 | -2.528e+09 | -3.014e+09 | NaN | 3.7565e+08 | 8.75e+07 | NaN | 41.1537 | NaN | NaN | 8.86919 | 0 | NaN | 0.0535105 | -0.756009 | CME |
| 13 | 2006 | 6.20672 | 2.31948 | 2.68622 | 2.17141 | 5.52392 | 8.65034 | 24.5273 | 8.65034 | 0.524505 | 1.24922e+10 | 1.15222e+10 | 30.6708 | 11.4618 | 26.4834 | 32.7621 | 8.22396 | 8.22396 | 10.5718 | 13.7527 | 24.427 | 30.2182 | 0.0326043 | 0.030523 | 1.83476 | 0.647086 | -1.15778 | 1.46279 | 7.29292 | 1.15811 | 0.00700437 | 0.214829 | 0.0153592 | 0 | 0 | -5.21792 | -12.0564 | -0.81969 | 0.0150096 | 21.2473 | 0.432796 | 0.094567 | -8.4012 | 1.275e+09 | NaN | 1.243e+09 | NaN | 3.3715e+08 | 7.1e+07 | NaN | 40.5221 | NaN | NaN | 9.00744 | 0 | NaN | 0.268137 | -0.514806 | CME |
| 14 | 2005 | 5.61022 | 1.76177 | 2.24799 | 1.75029 | 3.50746 | 6.42365 | 22.7842 | 6.42365 | 0 | 8.76223e+09 | 8.15123e+09 | 28.5507 | 8.96575 | 22.3754 | 28.738 | 7.83041 | 7.83041 | 8.34056 | 22.2959 | 20.8152 | 26.7341 | 0.0350253 | 0.0347971 | 2.54781 | 0.718317 | -1.67126 | 1.33675 | NaN | 1.27599 | 0.00722419 | 0.206256 | 0 | 0 | 0 | -4.51672 | -11.2722 | -0.756632 | 0 | 15.9572 | 0.446356 | 0.0773243 | -10.8022 | 9.53e+08 | NaN | 9.32e+08 | NaN | 3.2015e+08 | 7e+07 | NaN | 32.4926 | 154.225 | 0 | 11.2333 | 2.36667 | NaN | 0.274263 | -0.497704 | CME |
| 15 | 2004 | 4.3742 | 1.276 | 1.91052 | 1.48983 | 2.08019 | 4.724 | 16.6008 | 4.724 | 0 | 4.45717e+09 | 4.09917e+09 | 20.2967 | 5.92078 | 13.5559 | 17.3836 | 5.48237 | 5.48237 | 5.44523 | 15.1365 | 12.4671 | 15.9874 | 0.049269 | 0.0575253 | 2.51538 | 0.715786 | -1.32195 | 1.33021 | NaN | 1.49727 | 0.00787496 | 0.159836 | 0 | 0 | 0 | -4.54144 | -10.3978 | -0.743094 | 0 | 11.6459 | 0.442479 | 0.0768638 | -7.19204 | 6.69e+08 | NaN | 6.5e+08 | NaN | 3.1615e+08 | 6.95e+07 | NaN | 38.3037 | 441.842 | 0 | 9.52911 | 0.826087 | NaN | 0.270111 | -0.420686 | CME |
| 16 | 2003 | 3.21037 | 0.719505 | 1.1261 | 0.754862 | 1.09016 | 3.31762 | 28.7154 | 3.31762 | 0 | 1.81981e+09 | 1.63481e+09 | 14.9043 | 3.34033 | 9.52283 | 14.2062 | 3.23235 | 3.23235 | 3.00076 | 9.37559 | 8.55475 | 12.762 | 0.0670948 | 0.0703919 | 7.65542 | 0.884465 | -1.06097 | 1.10145 | NaN | 1.56511 | 0.0113199 | 0.168714 | 0 | 0 | 0 | -3.03333 | -8.64762 | -0.84127 | 0 | 7.32861 | 0.352308 | 0.0250564 | -20.3786 | 4.35e+08 | NaN | 4.13e+08 | NaN | 3.0315e+08 | 7.05e+07 | NaN | 35.5084 | 1048.85 | 0 | 10.2792 | 0.348 | NaN | 0.216874 | -0.371243 | CME |
| 17 | 2002 | 3.12109 | 0.626081 | 0.938789 | 0.564205 | 2.25549 | 2.9674 | 22.322 | 2.9674 | 0.0133067 | 8.06405e+08 | 4.69405e+08 | 8.56966 | 1.71905 | 5.71513 | 9.50949 | 1.80808 | 1.80808 | 1.00065 | 3.29261 | 3.32675 | 5.53543 | 0.116691 | 0.105158 | 6.52242 | 0.867064 | -2.36387 | 1.11284 | NaN | 1.49947 | 0.0214533 | 0.183847 | 0 | 0 | 0 | -2.50622 | -8.33215 | -0.861456 | 0 | 6.46539 | 0.330901 | 0.0280477 | -16.8446 | 3.26e+08 | NaN | 3.06e+08 | NaN | 3.0215e+08 | 7.2e+07 | NaN | 39.6824 | 642.767 | 0 | 9.19804 | 0.567857 | NaN | 0.210987 | -0.374584 | CME |
| 18 | 2019 | 9.20708 | 3.42124 | 4.70619 | 4.16637 | 1.4885 | 30.5398 | 125.474 | 30.5398 | 12.1345 | 5.62104e+10 | 6.19404e+10 | 29.0793 | 10.8055 | 21.1397 | 23.8787 | 3.25763 | 3.25763 | 11.907 | 18.2124 | 23.2946 | 26.3128 | 0.0343887 | 0.0418784 | 4.47627 | 0.817394 | 1.6848 | 0.987837 | 8.70526 | 1.37558 | 0.0110478 | 0.321262 | 0 | 0 | 0.249754 | -8.71803 | -17.0557 | -2.17049 | 0.0267205 | 48.486 | 0.0966234 | 0.0272664 | -133.904 | -8.37e+08 | -6.345e+09 | -9.259e+09 | NaN | 9.705e+08 | NaN | NaN | 69.3233 | NaN | NaN | 5.26518 | NaN | NaN | 0.112025 | -0.539823 | ICE |
| 19 | 2018 | 8.59931 | 3.43351 | 4.37478 | 3.89119 | 1.25043 | 29.7081 | 119.592 | 29.7081 | 11.6304 | 4.32633e+10 | 4.90293e+10 | 21.7622 | 8.68915 | 17.0799 | 19.2025 | 2.51516 | 2.51516 | 9.84722 | 14.7768 | 19.3562 | 21.7618 | 0.0459512 | 0.0520765 | 4.39451 | 0.814626 | 1.73779 | 1.00883 | 10.3279 | 1.27414 | 0.0128284 | 0.279175 | 0 | 0 | 0.253764 | -9.04643 | -17.7821 | -2.09286 | 0.0261097 | 47.9069 | 0.0944422 | 0.0287101 | -128.068 | 5.84e+08 | -6.346e+09 | -8.898e+09 | NaN | 9.53e+08 | NaN | NaN | 69.8624 | NaN | NaN | 5.22455 | NaN | NaN | 0.115575 | -0.483592 | ICE |
| 20 | 2017 | 7.80808 | 4.25253 | 3.5101 | 2.90909 | 0.900673 | 28.5471 | 93.904 | 28.5471 | 7.49832 | 4.22952e+10 | 4.60272e+10 | 16.744 | 9.11928 | 20.2855 | 24.4764 | 2.49426 | 2.49426 | 9.92394 | 14.2809 | 22.0754 | 26.6361 | 0.059723 | 0.0408557 | 3.61544 | 0.783336 | 1.15793 | 0.988685 | 13.508 | 0.825416 | 0.0112542 | 0.18844 | 0 | 0 | 0.287297 | -5.84034 | -12.9916 | -1.4986 | 0.0291074 | 52.2632 | 0.104861 | 0.0452859 | -101.17 | -6.13e+08 | -5.528e+09 | -7.745e+09 | NaN | 9.28e+08 | NaN | NaN | 71.064 | NaN | NaN | 5.13621 | NaN | NaN | 0.148965 | -0.60101 | ICE |
| 21 | 2016 | 7.53255 | 2.38731 | 3.58765 | 2.9783 | 0.679466 | 26.2387 | 98.985 | 26.2387 | 6.7596 | 3.29962e+10 | 3.64602e+10 | 23.0742 | 7.31298 | 15.3542 | 18.4956 | 2.09939 | 2.09939 | 8.08071 | 13.0308 | 16.9661 | 20.4373 | 0.0433384 | 0.0540669 | 4.21747 | 0.808336 | 1.23803 | 0.974683 | 11.4775 | 1.5028 | 0.0123954 | 0.286014 | 0 | 0 | 0.276953 | -5.88767 | -12.3616 | -1.67123 | 0.0274823 | 37.542 | 0.08736 | 0.0241179 | -108.97 | -1.484e+09 | -6.994e+09 | -9.153e+09 | NaN | 8.65e+08 | NaN | NaN | 62.8557 | NaN | NaN | 5.80695 | NaN | NaN | 0.0909843 | -0.609349 | ICE |
| 22 | 2015 | 5.96071 | 2.275 | 2.34107 | 1.84643 | 1.11964 | 26.4429 | 98.4821 | 26.4429 | 8.59643 | 2.65722e+10 | 3.06622e+10 | 20.8573 | 7.96052 | 20.2687 | 25.6985 | 1.79445 | 1.79445 | 9.18581 | 14.5802 | 23.3884 | 29.654 | 0.0479448 | 0.0389128 | 4.26655 | 0.810122 | 1.94484 | 0.973878 | 17.0412 | 1.02904 | 0.0124566 | 0.259812 | 0 | 0 | 0.292831 | -4.73285 | -12.0505 | -1.35018 | 0.0332534 | 36.7905 | 0.0711151 | 0.0231006 | -110.711 | -1.43e+09 | -8.029e+09 | -9.866e+09 | NaN | 8.265e+08 | NaN | NaN | 76.5428 | NaN | NaN | 4.76857 | NaN | NaN | 0.0860346 | -0.494643 | ICE |
| 23 | 2014 | 5.37739 | 1.70609 | 2.63304 | 2.19826 | 1.13391 | 21.4957 | 90.3722 | 21.4957 | 4.07478 | 2.00129e+10 | 2.16079e+10 | 20.4005 | 6.47249 | 13.2186 | 15.833 | 1.61917 | 1.61917 | 6.98834 | 11.9249 | 14.2721 | 17.0949 | 0.0490183 | 0.0631592 | 4.52419 | 0.818978 | 0.880243 | 0.994183 | 14.6562 | 1.54332 | 0.0149403 | 0.304791 | 0 | 0 | 0.238946 | -6.056 | -12.368 | -1.332 | 0.0313713 | 28.7255 | 0.0793123 | 0.0188785 | -93.4152 | -2.94e+08 | -3.955e+09 | -5.674e+09 | NaN | 7.12e+08 | NaN | NaN | 55.5999 | NaN | NaN | 6.56476 | NaN | NaN | 0.0793689 | -0.434783 | ICE |
| 24 | 2013 | 4.23797 | 0.643038 | 1.86076 | 1.40253 | 2.43291 | 31.8557 | 116.235 | 31.8557 | 10.0734 | 1.31089e+10 | 1.60709e+10 | 51.6097 | 7.83086 | 17.8352 | 23.6622 | 1.04179 | 1.04179 | 9.60028 | 22.9256 | 21.8651 | 29.0088 | 0.0193762 | 0.0422615 | 4.15124 | 0.805872 | 4.22539 | 0.998128 | 8.92857 | 2.8937 | 0.00572132 | 0.295276 | 0 | 0 | 0.291663 | -4.06077 | -9.24862 | -0.889503 | 0.0382318 | 21.4686 | 0.0244188 | 0.0055322 | -128.705 | -8.3e+07 | -6.322e+09 | -7.976e+09 | NaN | 7.175e+08 | NaN | NaN | 105.096 | NaN | NaN | 3.47303 | NaN | NaN | 0.020186 | -0.458228 | ICE |
| 25 | 2012 | 3.71592 | 1.50382 | 1.99836 | 1.81352 | 4.39477 | 9.93184 | 93.4378 | 9.93184 | 2.5428 | 7.95831e+09 | 7.31631e+09 | 14.4277 | 5.83882 | 10.8572 | 11.9638 | 2.18455 | 2.18455 | 5.3678 | 8.38258 | 9.98133 | 10.9987 | 0.0693112 | 0.0835856 | 9.21521 | 0.902082 | -0.735564 | 1.04664 | -21.1716 | 1.32886 | NaN | 0 | 0 | 0 | 0.0790541 | -10.8112 | -20.1032 | -1.92478 | 0 | 18.3317 | 0.158925 | 0.0160943 | -86.8695 | 1.504e+09 | 7.02e+08 | 1.79e+08 | NaN | 5.4e+08 | NaN | NaN | 34.0095 | NaN | NaN | 10.7323 | NaN | NaN | 0.151414 | -0.184842 | ICE |
| 26 | 2011 | 3.59269 | 1.37943 | 1.92909 | 1.69202 | 2.22733 | 8.44926 | 89.9053 | 8.44926 | 2.17835 | 6.66227e+09 | 6.67727e+09 | 13.071 | 5.01866 | 9.34662 | 10.6562 | 2.13397 | 2.13397 | 5.02996 | 7.88902 | 9.36766 | 10.6802 | 0.0765055 | 0.0938419 | 10.5785 | 0.913633 | 0.0177221 | 1.02531 | -22.9366 | 1.39847 | NaN | 0 | 0 | 0 | 0.0810003 | -8.13699 | -15.1541 | -1.51027 | 0 | 16.1939 | 0.174609 | 0.0153432 | -86.8769 | 8.05e+08 | 1.94e+08 | -4.21e+08 | NaN | 5.445e+08 | NaN | NaN | 37.3936 | NaN | NaN | 9.76103 | NaN | NaN | 0.163261 | -0.237077 | ICE |
| 27 | 2010 | 3.08781 | 1.06955 | 1.4334 | 1.30505 | 1.67025 | 7.45972 | 63.5822 | 7.45972 | 0.801557 | 6.80066e+09 | 6.50466e+09 | 17.0742 | 5.91413 | 12.7401 | 13.9931 | 2.44804 | 2.44804 | 5.65672 | 9.36731 | 12.1856 | 13.3841 | 0.0585679 | 0.0714637 | 8.59071 | 0.895766 | -0.426267 | 1.01941 | -22.1855 | 1.3402 | NaN | 0 | 0 | 0 | 0.111253 | -11.1674 | -24.0565 | -2.53556 | 0 | 13.3984 | 0.17357 | 0.0168215 | -62.1791 | 4.49e+08 | -1.87e+08 | -2.89e+08 | NaN | 5.335e+08 | NaN | NaN | 36.1858 | NaN | NaN | 10.0868 | NaN | NaN | 0.143377 | -0.128357 | ICE |
| 28 | 2009 | 2.68502 | 0.852901 | 1.31336 | 1.19271 | 1.48988 | 6.47773 | 52.8826 | 6.47773 | 0.507422 | 5.52575e+09 | 5.18275e+09 | 17.4865 | 5.55463 | 11.3558 | 12.5045 | 2.3024 | 2.3024 | 5.20984 | 8.84428 | 10.6509 | 11.7283 | 0.0571868 | 0.0799711 | 8.11875 | 0.890336 | -0.585324 | 1.02594 | -23.5095 | 1.53987 | NaN | 0 | 0 | 0 | 0.104729 | -10.8859 | -22.255 | -2.49217 | 0 | 11.1494 | 0.169249 | 0.0161282 | -50.8752 | 4.92e+08 | 1.08e+08 | -2.5e+07 | NaN | 5.31e+08 | NaN | NaN | 39.993 | NaN | NaN | 9.12661 | NaN | NaN | 0.131667 | -0.120648 | ICE |
| 29 | 2008 | 2.2536 | 0.834257 | 1.03963 | 0.904379 | 0.78714 | 5.56264 | 35.2023 | 5.56264 | 0.900776 | 3.20845e+09 | 3.25745e+09 | 10.6593 | 3.94595 | 8.55359 | 9.83282 | 1.59863 | 1.59863 | 4.00621 | 6.17292 | 8.68422 | 9.98299 | 0.0938148 | 0.1017 | 6.45341 | 0.865775 | 0.0928558 | 1.01957 | -59.1875 | 1.24618 | NaN | 0 | 0 | 0 | 0.151003 | -7.68648 | -16.6619 | -1.27459 | 0 | 10.2184 | 0.178814 | 0.0236989 | -34.9342 | 2.41e+08 | -2.51e+08 | -3.99e+08 | NaN | 5.17e+08 | NaN | NaN | 36.3608 | NaN | NaN | 10.0383 | NaN | NaN | 0.149975 | -0.135255 | ICE |
| 30 | 2007 | 1.6182 | 0.677937 | 0.810933 | 0.516765 | 0.338123 | 4.16174 | 3.31924 | 4.16174 | 0.499296 | 7.67021e+09 | 7.73421e+09 | 31.8795 | 13.3557 | 26.6512 | 41.8223 | 5.1931 | 5.1931 | 13.4672 | 20.1254 | 26.8735 | 42.1712 | 0.0313681 | 0.0239107 | 0.893026 | 0.471745 | 0.166537 | 1.25357 | -52.7059 | 1.19618 | NaN | 0 | 0 | 0 | 0.578684 | -2.7567 | -5.50096 | -0.313218 | 0 | 7.96752 | 0.190133 | 0.204244 | -2.87123 | 2.31e+08 | -1.41e+08 | -1.77e+08 | NaN | 5.025e+08 | NaN | NaN | 33.0489 | NaN | NaN | 11.0442 | NaN | NaN | 0.162898 | -0.294167 | ICE |
| 31 | 2006 | 1.05302 | 0.480872 | 0.489597 | 0.423154 | 0.684564 | 1.52349 | 1.2047 | 1.52349 | 0.0278523 | 6.11833e+09 | 5.91433e+09 | 42.6959 | 19.4975 | 41.9351 | 48.5196 | 13.4765 | 13.4765 | 18.8474 | 25.2103 | 40.5369 | 46.9019 | 0.0234214 | 0.0206102 | 0.0859031 | 0.0791075 | -0.869565 | 8.97368 | 25.6024 | 1.01814 | NaN | 0 | 0 | 0 | 0.271805 | -7.36869 | -15.8485 | -0.691919 | 0 | 4.06 | 0.467033 | 0.399164 | 0.892617 | 3.03e+08 | 3.2e+08 | 3.02e+08 | NaN | 4.925e+08 | NaN | NaN | 37.2212 | NaN | NaN | 9.80625 | 0 | NaN | 0.315639 | -0.066443 | ICE |
| 32 | 2005 | 0.58587 | 0.151823 | 0.187148 | 0.135663 | 0.0751597 | 0.875611 | 0.548666 | 0.875611 | 0.00939496 | 2.04171e+09 | 2.02171e+09 | 50.5373 | 13.0963 | 40.9981 | 56.5569 | 8.76268 | 8.76268 | 12.968 | 26.0529 | 40.5965 | 56.0029 | 0.0197874 | 0.0176813 | 0.141631 | 0.12406 | -0.257732 | 6.30769 | 24 | 1.23267 | NaN | 0 | 0 | 0 | 0.451128 | -3.63504 | -11.3796 | -1.10219 | 0 | 1.72948 | 0.25 | 0.276712 | 0.41056 | 1.38e+08 | 1.13e+08 | 1.31e+08 | NaN | 4.84e+08 | NaN | NaN | 35.1187 | NaN | NaN | 10.3933 | 0 | NaN | 0.173391 | -0.0514844 | ICE |
| 33 | 2019 | 22.3265 | 3.35331 | 5.66011 | 5.34615 | 2.05098 | 30.0143 | 7.26476 | 30.0143 | 7.43918 | 1.37715e+10 | 1.44098e+10 | 36.7339 | 5.51722 | 21.7628 | 23.0409 | 4.10404 | 4.10404 | 5.77294 | 22.2993 | 22.7715 | 24.1088 | 0.0272228 | 0.0434012 | 0.52399 | 0.343828 | 0.987775 | 2.15767 | -13.9666 | 1.68792 | 0.010892 | 0.400107 | 0 | 0 | 0.841178 | -18.0285 | -71.114 | -5.03134 | 0.00873362 | 47.5874 | 0.10376 | 0.461586 | -11.0856 | 3.26e+08 | -9.461e+08 | -1.1507e+09 | NaN | 3.246e+08 | 1.69e+07 | NaN | 42.6255 | 5.63935 | 0 | 8.56295 | 64.7238 | NaN | 0.111724 | -0.313953 | CBOE |
| 34 | 2018 | 24.6774 | 3.80125 | 4.7656 | 4.44207 | 2.45187 | 28.8859 | 7.79768 | 28.8859 | 7.81996 | 1.04929e+10 | 1.11334e+10 | 24.6024 | 3.78971 | 19.624 | 21.0533 | 3.23756 | 3.23756 | 4.02104 | 15.0798 | 20.8219 | 22.3384 | 0.0406464 | 0.0474986 | 0.641777 | 0.390904 | 0.867534 | 1.14734 | -14.9529 | 1.25369 | 0.0124179 | 0.30551 | 0 | 0 | 0.835576 | -14.73 | -76.2755 | -5.61983 | 0.012677 | 49.7047 | 0.120886 | 0.487484 | -13.3772 | 8.78e+07 | -1.2051e+09 | -1.3963e+09 | NaN | 3.577e+08 | 1.28e+07 | NaN | 47.1542 | 3.0105 | 0 | 7.74056 | 121.242 | NaN | 0.131595 | -0.323529 | CBOE |
| 35 | 2017 | 20.7358 | 3.73674 | 3.48279 | 3.13395 | 1.33488 | 28.9358 | 5.72186 | 28.9358 | 11.1312 | 1.43287e+10 | 1.54231e+10 | 35.6701 | 6.42801 | 38.271 | 42.5309 | 4.6064 | 4.6064 | 6.91897 | 31.7086 | 41.1941 | 45.7794 | 0.0280347 | 0.0235123 | 0.692825 | 0.409271 | 2.25 | 1.3015 | -8.09685 | 0.932039 | 0.00824221 | 0.294 | 0 | 0 | 0.883187 | -9.984 | -59.4427 | -5.12533 | 0.023597 | 49.3237 | 0.0678062 | 0.653065 | -16.6365 | 1.007e+08 | -1.54e+09 | -1.7204e+09 | NaN | 2.961e+08 | 2.8e+07 | NaN | 38.3978 | 12.7831 | 0 | 9.50576 | 28.5532 | NaN | 0.129139 | -0.348837 | CBOE |
| 36 | 2016 | 8.06742 | 2.29418 | 2.81908 | 2.27381 | 1.19484 | 3.90444 | 4.64806 | 3.90444 | 0.0705742 | 6.34111e+09 | 6.24381e+09 | 33.9424 | 9.65241 | 27.6225 | 34.2465 | 19.944 | 19.944 | 9.5043 | 17.4454 | 27.1987 | 33.721 | 0.0294617 | 0.0292001 | 0.499044 | 0.332908 | -0.271854 | 2.61617 | 53.3503 | 1.22879 | 0.0123855 | 0.420394 | 0 | 0 | 0.205856 | -5.1701 | -14.7954 | -1.00119 | 0.0220764 | 14.1966 | 0.792725 | 0.493579 | 0.384818 | 1.45202e+08 | 2.19832e+08 | 7.6376e+07 | NaN | 2.40655e+08 | 9.633e+06 | NaN | 68.6779 | 30.2758 | 0 | 5.31467 | 12.0558 | NaN | 0.587584 | -0.545265 | CBOE |
| 37 | 2015 | 7.63767 | 2.46775 | 2.95228 | 2.47876 | 1.23076 | 3.1252 | 3.82545 | 3.1252 | 0.000517567 | 5.53486e+09 | 5.4326e+09 | 26.9963 | 8.72256 | 22.5656 | 26.8763 | 21.317 | 21.317 | 8.56142 | 14.666 | 22.1488 | 26.3798 | 0.0370422 | 0.0372075 | 0.481977 | 0.325226 | -0.276045 | 2.75846 | 7535.44 | 1.19634 | 0.013267 | 0.35816 | 0 | 0 | 0.174033 | -6.23482 | -16.1298 | -1.17832 | 0.0191964 | 13.1729 | 1.04258 | 0.645088 | 0.540882 | 1.30121e+08 | 1.92679e+08 | 7.8975e+07 | NaN | 2.24068e+08 | 7.281e+06 | NaN | 52.0202 | 9.11285 | 0 | 7.01651 | 40.0533 | NaN | 0.789628 | -0.473514 | CBOE |
| 38 | 2014 | 7.22717 | 2.22131 | 3.07561 | 2.48833 | 1.73185 | 2.92857 | 3.84309 | 2.92857 | -0.0480094 | 5.50574e+09 | 5.35784e+09 | 29.0234 | 8.92051 | 20.9617 | 25.909 | 22.0141 | 22.0141 | 8.68088 | 15.5077 | 20.3986 | 25.213 | 0.034455 | 0.0385966 | 0.534986 | 0.348528 | -0.42808 | 3.31208 | -75.5366 | 1.38459 | 0.0201299 | 0.584238 | 0 | 0 | 0.14509 | -5.23701 | -12.3061 | -0.795809 | 0.0252382 | 12.0983 | 0.998388 | 0.578001 | 0.866803 | 1.704e+08 | 1.944e+08 | 1.103e+08 | NaN | 2.188e+08 | 7.8e+06 | NaN | 47.2513 | 15.4614 | 0 | 7.72466 | 23.6071 | NaN | 0.758497 | -0.587283 | CBOE |
| 39 | 2013 | 6.55326 | 2.01604 | 2.57045 | 2.2417 | 2.53494 | 3.25888 | 4.53265 | 3.25888 | -0.0252005 | 4.48722e+09 | 4.26592e+09 | 25.4956 | 7.84342 | 19.9965 | 22.9291 | 15.7723 | 15.7723 | 7.4566 | 13.4973 | 19.0103 | 21.7983 | 0.0392225 | 0.0436127 | 0.552197 | 0.355752 | -0.70019 | 2.87349 | -128.955 | 1.275 | 0.0130147 | 0.331818 | 0 | 0 | 0.10394 | -7.81882 | -19.9338 | -1.20557 | 0.0363975 | 12.1583 | 0.849147 | 0.444781 | 1.35309 | 2.014e+08 | 2.386e+08 | 1.518e+08 | NaN | 2.148e+08 | 8.5e+06 | NaN | 45.8722 | 27.0848 | 0 | 7.95688 | 13.4762 | NaN | 0.618629 | -0.328751 | CBOE |
| 40 | 2012 | 5.85486 | 1.79886 | 2.29143 | 1.94743 | 1.54971 | 2.73257 | 3.38514 | 2.73257 | -0.0171429 | 2.93913e+09 | 2.80353e+09 | 18.673 | 5.73712 | 14.659 | 17.2484 | 12.2925 | 12.2925 | 5.47243 | 10.2823 | 13.9827 | 16.4526 | 0.0535534 | 0.0579764 | 0.41698 | 0.294187 | -0.49733 | 3.88697 | -161.733 | 1.27382 | 0.0387871 | 0.724269 | 0 | 0 | 0.125996 | -6.66113 | -17.0199 | -1.04983 | 0.0241031 | 10.5166 | 0.846181 | 0.531398 | 0.902286 | 1.507e+08 | 1.965e+08 | 1.032e+08 | NaN | 2.0755e+08 | 6.75e+06 | NaN | 40.896 | 5.5423 | 0 | 8.92509 | 65.8571 | NaN | 0.658302 | -0.344 | CBOE |
| 41 | 2011 | 5.64556 | 1.54889 | 2.25667 | 1.93333 | 1.49889 | 2.62556 | 3.17444 | 2.62556 | 0.00976667 | 2.2968e+09 | 2.1619e+09 | 16.4763 | 4.52037 | 11.3087 | 13.2 | 9.71985 | 9.71985 | 4.25487 | 7.85697 | 10.6445 | 12.4247 | 0.0606931 | 0.0757576 | 0.387643 | 0.279353 | -0.490266 | 3.62715 | 273.151 | 1.45696 | 0.0175897 | 0.289813 | 0 | 0 | 0.128698 | -6.97938 | -17.4605 | -1.17526 | 0.0248337 | 9.5656 | 0.87119 | 0.487924 | 0.850278 | 1.374e+08 | 1.941e+08 | 9.81e+07 | NaN | 2.01e+08 | 7.35e+06 | NaN | 31.8235 | 14.5084 | 0 | 11.4695 | 25.1579 | NaN | 0.589928 | -0.323333 | CBOE |
| 42 | 2010 | 4.56263 | 1.03758 | 1.40814 | 1.1618 | 0.561587 | 1.83612 | 2.18685 | 1.83612 | -0.0281837 | 2.20053e+09 | 2.14673e+09 | 22.1381 | 5.03438 | 16.3123 | 19.7711 | 12.5101 | 12.5101 | 4.91129 | 11.1851 | 15.9135 | 19.2877 | 0.045171 | 0.0505788 | 0.444571 | 0.307753 | -0.280315 | 2.25205 | -60.963 | 1.35714 | 0.0604855 | 1.33903 | 0 | 0 | 0.175521 | -5.7161 | -18.5212 | -1.27119 | 0.0475887 | 6.54714 | 0.801754 | 0.474463 | 0.0842902 | 6.11e+07 | 1.313e+08 | 3.17e+07 | NaN | 2.005e+08 | NaN | NaN | 36.1576 | 0 | 0 | 10.0947 | NaN | NaN | 0.565094 | -0.246347 | CBOE |
| 43 | 2019 | 25.5255 | 4.63556 | 5.7675 | 5.00688 | 1.98838 | 33.7725 | 31.7961 | 33.7725 | 21.0277 | 1.91916e+10 | 2.22466e+10 | 24.7953 | 4.50294 | 19.9289 | 22.9564 | 3.40336 | 3.40336 | 5.21974 | 16.6891 | 23.1013 | 26.6107 | 0.0403302 | 0.0435608 | 1.46923 | 0.595016 | 2.29182 | 1.0149 | 8.21774 | 1.24419 | 0.0158924 | 0.394057 | 0.00915063 | 0 | 0.618716 | -7.58268 | -33.5591 | -1.49606 | 0.0185359 | 59.3504 | 0.105084 | 0.14579 | -43.9929 | 6.3e+07 | -2.976e+09 | -3.995e+09 | NaN | 4.03e+08 | 1.205e+08 | NaN | 36.1403 | 27.8981 | 0 | 10.0995 | 13.0833 | NaN | 0.137258 | -0.760615 | NDAQ |
| 44 | 2018 | 25.5052 | 2.73121 | 6.13031 | 5.46838 | 3.25002 | 32.4942 | 41.964 | 32.4942 | 23.7401 | 1.41316e+10 | 1.74176e+10 | 30.8551 | 3.3041 | 13.7467 | 15.4107 | 2.59344 | 2.59344 | 4.0724 | 12.2315 | 16.9432 | 18.9942 | 0.0324095 | 0.0648898 | 1.88126 | 0.65293 | 2.30758 | 0.969559 | 7.09333 | 2.24454 | 0.0198137 | 0.611354 | 0.00865092 | 0 | 0.551783 | -9.26126 | -38.5315 | -1.89189 | 0.0161328 | 44.686 | 0.116539 | 0.0650846 | -54.5645 | -2e+08 | -3.214e+09 | -3.881e+09 | NaN | 3.84e+08 | 1.09e+08 | NaN | 32.7706 | 22.7213 | 0 | 11.138 | 16.0642 | NaN | 0.0840521 | -0.661931 | NDAQ |
| 45 | 2017 | 23.2804 | 4.29873 | 5.36014 | 4.51101 | 2.22307 | 34.6729 | 37.1495 | 34.6729 | 25.6508 | 1.32394e+10 | 1.70694e+10 | 18.161 | 3.35344 | 14.5648 | 17.3064 | 2.25159 | 2.25159 | 4.32355 | 14.1537 | 18.7782 | 22.3129 | 0.0550631 | 0.0577822 | 1.61122 | 0.617038 | 3.17579 | 1.05273 | 6.0979 | 1.24691 | 0.0183544 | 0.333333 | 0.00785208 | 0 | 0.589683 | -6.3125 | -27.4167 | -1.30556 | 0.0177305 | 57.9103 | 0.086166 | 0.115714 | -50.6825 | 2.76e+08 | -3.174e+09 | -3.964e+09 | NaN | 3.7e+08 | 1.185e+08 | NaN | 32.9129 | 30.3969 | 0 | 11.0899 | 12.0078 | NaN | 0.12398 | -0.849132 | NDAQ |
| 46 | 2016 | 21.9489 | 0.639807 | 4.59713 | 3.8033 | 2.38743 | 32.1681 | 35.7166 | 32.1681 | 22.1444 | 1.07617e+10 | 1.39617e+10 | 99.6451 | 2.90463 | 13.8681 | 16.7627 | 1.98189 | 1.98189 | 3.76833 | 31.6591 | 17.9918 | 21.7472 | 0.0100356 | 0.0596562 | 1.60589 | 0.616254 | 7.25624 | 1.1171 | 1.00741 | 7.18519 | 0.0185845 | 1.85185 | 0.00809717 | 0 | 0.573922 | -5.79104 | -27.6493 | -1.26866 | 0.0232119 | 21.5193 | 0.0135081 | 0.0179134 | -45.9135 | 4.78e+08 | -2.691e+09 | -4.16e+09 | NaN | 4.065e+08 | 1.085e+08 | NaN | 42.2632 | 27.605 | 0 | 8.63636 | 13.2222 | NaN | 0.0198895 | -0.793834 | NDAQ |
| 47 | 2015 | 19.8677 | 2.49878 | 3.98171 | 3.20522 | 1.75732 | 32.7469 | 26.3131 | 32.7469 | 14.4497 | 9.75248e+09 | 1.18155e+10 | 22.7862 | 2.86585 | 14.2998 | 17.7641 | 1.73872 | 1.73872 | 3.47208 | 13.4267 | 17.3247 | 21.5218 | 0.0438863 | 0.0562934 | 1.11464 | 0.527106 | 2.34432 | 1.11644 | 5.67568 | 1.59346 | 0.0152782 | 0.348131 | 0.00822803 | 0 | 0.620015 | -5.12782 | -25.5865 | -1.03759 | 0.0199824 | 42.9083 | 0.0704619 | 0.0949634 | -32.1864 | 3.4e+08 | -1.745e+09 | -2.992e+09 | NaN | 3.5e+08 | 1.035e+08 | NaN | 33.8936 | 27.243 | 0 | 10.769 | 13.398 | NaN | 0.0763059 | -0.776491 | NDAQ |
| 48 | 2014 | 20.2312 | 2.39306 | 3.9711 | 3.16185 | 2.46821 | 33.4855 | 25.7572 | 33.4855 | 13.9538 | 7.12052e+09 | 8.99052e+09 | 17.1993 | 2.03444 | 10.3647 | 13.0174 | 1.22916 | 1.22916 | 2.56872 | 10.5895 | 13.0866 | 16.4361 | 0.0581418 | 0.0768202 | 1.08372 | 0.520089 | 2.20259 | 1.14094 | 5.07692 | 1.65942 | 0.013763 | 0.236715 | 0.00914286 | 0 | 0.630851 | -4.90714 | -25 | -0.978571 | 0.0177143 | 42.4617 | 0.0653393 | 0.0929084 | -31.1286 | 4.2e+08 | -1.822e+09 | -2.878e+09 | NaN | 3.865e+08 | 1.165e+08 | NaN | 40.5671 | 31.5841 | 0 | 8.99743 | 11.5565 | NaN | 0.0714656 | -0.809249 | NDAQ |
| 49 | 2013 | 18.7449 | 2.24752 | 3.35085 | 2.67951 | 2.32341 | 36.1004 | 23.38 | 36.1004 | 15.7618 | 5.85586e+09 | 8.04686e+09 | 15.21 | 1.82369 | 10.2018 | 12.7579 | 0.946937 | 0.946937 | 2.50603 | 9.64851 | 14.0189 | 17.5313 | 0.0657461 | 0.0783831 | 1.0338 | 0.508309 | 2.6271 | 1.12964 | 5.40541 | 1.49091 | 0.0148569 | 0.225974 | 0.00934288 | 0 | 0.681562 | -4.9913 | -27.9217 | -1.06087 | 0.0146372 | 42.7267 | 0.0613685 | 0.0961298 | -32.1731 | 3.63e+08 | -2.388e+09 | -3.23e+09 | NaN | 3.885e+08 | 9.55e+07 | NaN | 44.673 | 22.7432 | 0 | 8.17048 | 16.0488 | NaN | 0.0622574 | -0.671337 | NDAQ |
| 50 | 2012 | 18.0765 | 2.0394 | 3.40672 | 2.90267 | 2.87949 | 30.1738 | 12.4392 | 30.1738 | 11.2225 | 4.22989e+09 | 5.57289e+09 | 12.0167 | 1.35573 | 7.19369 | 8.4429 | 0.812191 | 0.812191 | 1.78618 | 7.41076 | 9.47771 | 11.1235 | 0.0832173 | 0.118443 | 0.753456 | 0.429698 | 1.7859 | 1.46562 | 5.64948 | 1.67045 | 0.0153668 | 0.184659 | 0.00833333 | 0 | 0.764893 | -6.75862 | -35.8621 | -1.1954 | 0.0147436 | 37.2098 | 0.0675376 | 0.16395 | -17.1162 | 4.74e+08 | -1.777e+09 | -2.432e+09 | NaN | 3.585e+08 | 1.03e+08 | NaN | 38.9567 | 24.4848 | 0 | 9.36937 | 14.9072 | NaN | 0.0675883 | -0.504056 | NDAQ |
| 51 | 2011 | 19.1 | 2.15 | 3.71667 | 3.22778 | 2.81111 | 27.6444 | 41.0111 | 27.6444 | 12.1722 | 3.9227e+09 | 5.4887e+09 | 10.1362 | 1.14098 | 5.86353 | 6.75164 | 0.788325 | 0.788325 | 1.59648 | 6.81827 | 8.20434 | 9.44699 | 0.0986564 | 0.148112 | 1.83179 | 0.646867 | 1.94534 | 1.08993 | 4.81513 | 1.72868 | NaN | 0 | 0.0069808 | 0 | 0.47612 | -7.60227 | -39.0682 | -1.23864 | 0.0104712 | 36.5691 | 0.0711536 | 0.0524248 | -44.9944 | 5.43e+08 | -1.733e+09 | -2.534e+09 | NaN | 3.46e+08 | 1.075e+08 | NaN | 32.6992 | 22.1339 | 0 | 11.1623 | 16.4906 | NaN | 0.0777733 | -0.488889 | NDAQ |
| 52 | 2010 | 15.4818 | 2.41162 | 2.13075 | 1.92736 | 1.52542 | 22.8475 | 45.3317 | 22.8475 | 11.0557 | 4.35791e+09 | 6.22391e+09 | 8.75083 | 1.36313 | 9.90435 | 10.9495 | 0.923678 | 0.923678 | 1.9468 | 9.31724 | 14.1453 | 15.638 | 0.114275 | 0.0913281 | 2.43514 | 0.708891 | 2.79341 | 1.0339 | 6.16667 | 0.883534 | NaN | 0 | 0.00625586 | 0 | 0.42241 | -10.4762 | -76.119 | -2.45238 | 0.0103222 | 35.2099 | 0.0788616 | 0.0531994 | -51.8039 | 2.79e+08 | -2.128e+09 | -2.979e+09 | NaN | 3.41e+08 | 9.55e+07 | NaN | 34.0225 | 17.8687 | 0 | 10.7282 | 20.4268 | NaN | 0.105553 | -0.20339 | NDAQ |
| 53 | 2009 | 15.9021 | 1.72494 | 2.71329 | 2.43823 | 2.76923 | 23.0629 | 20.0047 | 23.0629 | 9.17949 | 3.32391e+09 | 4.59691e+09 | 8.98355 | 0.974469 | 5.71119 | 6.35548 | 0.671905 | 0.671905 | 1.34767 | 6.52971 | 7.89848 | 8.78951 | 0.111315 | 0.157345 | 1.16737 | 0.538612 | 1.80824 | 1.1808 | 4.85294 | 1.57297 | NaN | 0 | 0.00439754 | 0 | 0.599795 | -9.86441 | -57.8136 | -1.76271 | 0.0102609 | 29.9182 | 0.0629131 | 0.086227 | -21.6655 | 5.16e+08 | -1.484e+09 | -2.405e+09 | NaN | 3.425e+08 | 1.23e+08 | NaN | 32.209 | 25.5388 | 0 | 11.3322 | 14.292 | NaN | 0.0747928 | -0.275058 | NDAQ |
| 54 | 2008 | 17.8484 | 1.99022 | 1.05623 | 0.787286 | 1.82885 | 20.9584 | 32.6504 | 20.9584 | 10.8264 | 3.84362e+09 | 5.76862e+09 | 9.44378 | 1.05305 | 17.7945 | 23.8734 | 0.896785 | 0.896785 | 1.58044 | 9.41047 | 26.7066 | 35.8299 | 0.10589 | 0.0418876 | 1.97527 | 0.663896 | 3.14029 | 1.06914 | -7.12941 | 0.530713 | NaN | 0 | 0.00509945 | 0 | 0.476396 | -3.92727 | -66.3636 | -1.69091 | 0.00703589 | 30.6352 | 0.0789577 | 0.0609555 | -37.2164 | 3.51e+08 | -1.789e+09 | -3.038e+09 | NaN | 3.615e+08 | 7.9e+07 | NaN | 33.9 | 8.16667 | 0 | 10.767 | 44.6939 | NaN | 0.0949603 | -0.268949 | NDAQ |
| 55 | 2007 | 15.9777 | 3.65443 | 1.13574 | 1.01443 | 8.68852 | 14.4787 | 11.9082 | 14.4787 | 1.25156 | 5.86521e+09 | 4.65821e+09 | 10.5243 | 2.40713 | 33.8638 | 37.9135 | 2.65635 | 2.65635 | 1.91177 | 4.93159 | 26.895 | 30.1113 | 0.0950179 | 0.0263759 | 0.349185 | 0.258812 | -1.27784 | 4.09246 | 11.4297 | 0.310784 | NaN | 0 | 0.00854551 | 0 | 0.390399 | -9.36216 | -131.708 | -2.1027 | 0.00687269 | 34.5037 | 0.324299 | 0.306883 | 4.8623 | 1.271e+09 | 1.045e+09 | 9.11e+08 | NaN | 3.17e+08 | 1.065e+08 | NaN | 37.4497 | 23.3686 | 0 | 9.7464 | 15.6192 | NaN | 0.2524 | -0.121311 | NDAQ |
| 56 | 2006 | 11.4965 | 1.37864 | 1.39459 | 1.24896 | 2.23301 | 10.104 | 17.2469 | 10.104 | 10.9854 | 4.15857e+09 | 5.32957e+09 | 20.9184 | 2.50849 | 20.6791 | 23.0903 | 2.8542 | 2.8542 | 3.21484 | 11.9484 | 26.5021 | 29.5923 | 0.0478049 | 0.0433082 | 1.55045 | 0.607912 | 2.62527 | 5.01735 | 3.11865 | 1.01157 | NaN | 0 | 0.0123791 | 0 | 0.330732 | -9.57619 | -78.9429 | -3.37619 | 0.00595428 | 17.7037 | 0.0872811 | 0.0799357 | -0.930999 | 1.852e+09 | 2.28e+08 | 5.4e+07 | NaN | 3.085e+08 | 8.45e+07 | NaN | 51.2999 | 22.568 | 0 | 7.11502 | 16.1733 | NaN | 0.136445 | -0.145631 | NDAQ |
| 57 | 2005 | 7.86327 | 1.15013 | 1.08043 | 0.853441 | 1.47453 | 2.26095 | 7.7748 | 2.26095 | 10.7716 | 4.50131e+09 | 5.52131e+09 | 34.9752 | 5.11571 | 37.2317 | 47.1342 | 17.7917 | 17.7917 | 6.27493 | 21.1861 | 45.6684 | 57.8148 | 0.0285917 | 0.021216 | 7.09091 | 0.876404 | 3.91389 | 1.83692 | 8.51608 | 0.939394 | 0.000710904 | 0.024864 | 0.0102693 | 0 | 0.574988 | -4.75984 | -34.6417 | -2.6378 | 0 | 7.64911 | 0.100581 | 0.147931 | -11.5639 | 2.72e+08 | -9.24e+08 | -1.197e+09 | NaN | 2.96e+08 | 6.85e+07 | NaN | 86.2825 | 28.8782 | 0 | 4.23029 | 12.6393 | NaN | 0.508696 | -0.226988 | NDAQ |
| 58 | 2004 | 6.87532 | 1.11578 | 1.48855 | 1.15776 | 0.737913 | 1.99746 | 8.05344 | 1.99746 | 3.51761 | 5.85641e+08 | 7.92641e+08 | 6.67777 | 1.08372 | 5.00548 | 6.43561 | 3.7302 | 3.7302 | 1.46677 | 4.53624 | 6.77471 | 8.71034 | 0.149751 | 0.155385 | 4.19108 | 0.807362 | 1.18465 | 1.95192 | 6.87043 | 1.33409 | 0.0143433 | 0.0957811 | 0.0236677 | 0 | 0.223313 | -4.5 | -20.7846 | -2.93462 | 0 | 7.08139 | 0.129984 | 0.138547 | -4.01718 | 1.98e+08 | -2.5e+07 | -2.52e+08 | NaN | 2.455e+08 | 6.3e+07 | NaN | 72.2705 | 111.201 | 0 | 5.05047 | 3.28235 | NaN | 0.558599 | -0.330789 | NDAQ |
| 59 | 2003 | 7.52296 | -1.34439 | 1.34311 | 0.940051 | 1.90051 | 2.05357 | 10.8418 | 2.05357 | 3.61677 | 5.97659e+08 | 7.13659e+08 | -5.67039 | 1.01332 | 5.67577 | 8.10935 | 3.71217 | 3.71217 | 1.21 | 29.2543 | 6.77739 | 9.6833 | -0.176355 | 0.123314 | 4.29193 | 0.811986 | 4.75507 | 2.22689 | -3.57855 | -0.999051 | 0.0138875 | -0.0787476 | 0.0330875 | 0 | 0.00117509 | -3.33228 | -18.6646 | -2.8481 | -8.47745e-05 | 7.88149 | -0.10832 | -0.124 | -3.10906 | 2.92e+08 | 1.59e+08 | -1.61e+08 | NaN | 2.515e+08 | 6.55e+07 | NaN | 73.6436 | NaN | NaN | 4.9563 | 0 | NaN | -0.654658 | -0.403061 | NDAQ |
| 60 | 2002 | 9.36029 | 0.512485 | 1.83829 | 0.944114 | 2.39001 | 3.22235 | 13.8644 | 3.22235 | 5.23888 | 6.59218e+08 | 8.79218e+08 | 15.2951 | 0.837421 | 4.26402 | 8.30249 | 2.43254 | 2.43254 | 1.11689 | 7.98266 | 5.68705 | 11.0733 | 0.0653805 | 0.120446 | 3.33948 | 0.769558 | 1.99744 | 2.53455 | 5.40582 | 3.58701 | NaN | 0 | 0.0344398 | 0 | 0.0085034 | -2.05585 | -10.4681 | -1.17686 | 0.00400788 | 6.09563 | 0.117536 | 0.036964 | -3.99822 | 4.22e+08 | 2.61e+08 | -2.08e+08 | NaN | 2.765e+08 | 6.8e+07 | NaN | 78.36 | NaN | NaN | 4.65799 | 0 | NaN | 0.159041 | -0.894174 | NDAQ |
| Ticker | Company | Sector | Industry | Country | Index | P/E | EPS (ttm) | Insider Own | Shs Outstand | Perf Week | Market Cap | Forward P/E | EPS next Y | Insider Trans | Shs Float | Perf Month | Income | PEG | EPS next Q | Inst Own | Short Float | Perf Quarter | Sales | P/S | EPS this Y | Inst Trans | Short Ratio | Perf Half Y | Book/sh | P/B | ROA | Target Price | Perf Year | Cash/sh | P/C | EPS next 5Y | ROE | 52W Range | Perf YTD | Dividend | P/FCF | EPS past 5Y | ROI | 52W High | Beta | Dividend % | Quick Ratio | Sales past 5Y | Gross Margin | 52W Low | ATR | Employees | Current Ratio | Sales Q/Q | Oper. Margin | RSI (14) | Volatility | Optionable | Debt/Eq | EPS Q/Q | Profit Margin | Rel Volume | Prev Close | Shortable | LT Debt/Eq | Earnings | Payout | Avg Volume | Price | Recom | SMA20 | SMA50 | SMA200 | Volume | Change | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | CME | CME Group Inc. | Financial | Financial Data & Stock Exchanges | USA | S&P 500 | 25.15 | 6.63 | 0.30% | 357.69M | -1.65% | 60.31B | 23.79 | 0.49% | -2.88% | 353.65M | -0.83% | 2.38B | 5.84 | 1.43 | 87.30% | 1.55% | -0.31% | 5.12B | 11.78 | 3.50% | 0.01% | 3.52 | -11.02% | 74.95 | 2.22 | 2.30% | 177.58 | -20.60% | 4.13 | 40.38 | 4.31% | 8.90% | 131.80 - 225.36 | -16.95% | 3.40 | 58.38 | 12.00% | 6.70% | -26.03% | 0.34 | 2.04% | 1.00 | 9.40% | - | 26.48% | 3.42 | 4360 | 1.00 | -7.10% | 55.80% | 45.02 | 1.75% 2.05% | Yes | 0.13 | -2.10% | 46.40% | 0.70 | 167.50 | Yes | 0.13 | Oct 28 BMO | 48.20% | 1.56M | 166.70 | 2.50 | -0.80% | -1.59% | -8.24% | 1,098,596 | -0.48% |
| 1 | ICE | Intercontinental Exchange, Inc. | Financial | Financial Data & Stock Exchanges | USA | S&P 500 | 26.50 | 3.86 | 0.30% | 546.00M | 1.45% | 57.45B | 21.75 | 6.38% | -20.72% | 537.26M | 1.77% | 2.15B | 2.81 | 0.98 | 87.90% | 1.00% | 10.76% | 5.59B | 10.28 | 0.20% | 0.03% | 1.77 | 16.13% | 31.05 | 3.30 | 1.90% | 113.38 | 9.66% | 1.57 | 65.28 | 9.44% | 12.60% | 63.51 - 106.99 | 10.55% | 1.20 | 30.69 | 15.20% | 8.60% | -4.37% | 0.61 | 1.17% | 1.00 | 11.00% | - | 61.09% | 2.07 | 6423 | 1.00 | 7.50% | 52.90% | 54.66 | 1.53% 1.97% | Yes | 0.50 | 14.20% | 38.50% | 0.86 | 102.65 | Yes | 0.45 | Oct 29 BMO | 29.60% | 3.02M | 102.31 | 1.80 | 1.83% | 0.99% | 8.87% | 2,601,054 | -0.33% |
| 2 | CBOE | Cboe Global Markets, Inc. | Financial | Financial Data & Stock Exchanges | USA | S&P 500 | 18.57 | 4.56 | 0.52% | 108.76M | -0.37% | 9.20B | 16.95 | -3.50% | 0.00% | 107.79M | -5.61% | - | 7.14 | 1.07 | 85.96% | 1.20% | -8.97% | 3.06B | 3.00 | 9.30% | - | 1.59 | -13.64% | 28.09 | 3.01 | - | 97.38 | -26.48% | - | - | 2.60% | - | 72.01 - 127.93 | -29.52% | 1.68 | - | 21.47% | - | -33.89% | - | 1.99% | - | - | - | 17.46% | 2.16 | 823 | - | 40.00% | - | 37.30 | 1.42% 2.56% | Yes | - | 28.70% | - | 1.52 | 84.21 | Yes | - | Oct 30 BMO | - | 812.06K | 84.58 | 2.60 | -3.70% | -4.60% | -15.07% | 1,232,176 | 0.44% |
| 3 | NDAQ | Nasdaq, Inc. | Financial | Financial Data & Stock Exchanges | USA | S&P 500 | 26.69 | 4.78 | 0.20% | 164.10M | 3.80% | 20.89B | 21.51 | 0.24% | -9.60% | 114.22M | -0.40% | 797.00M | 2.95 | 1.45 | 78.20% | 1.83% | 0.49% | 4.91B | 4.25 | 3.90% | 0.12% | 2.76 | 17.86% | 35.06 | 3.64 | 5.70% | 138.79 | 30.36% | 5.60 | 22.78 | 9.05% | 14.40% | 71.66 - 137.94 | 19.19% | 1.96 | 25.60 | 14.10% | 8.90% | -7.46% | 0.81 | 1.54% | 1.10 | 4.00% | 54.50% | 78.13% | 2.83 | 4296 | 1.10 | 31.80% | 21.90% | 56.18 | 1.30% 2.30% | Yes | 0.61 | 39.30% | 16.20% | 0.74 | 126.38 | Yes | 0.61 | Oct 21 BMO | 39.20% | 757.65K | 127.65 | 2.40 | 3.14% | -0.13% | 10.31% | 561,533 | 1.00% |
| Year | fillingDate | acceptedDate | period | revenue | costOfRevenue | grossProfit | grossProfitRatio | researchAndDevelopmentExpenses | generalAndAdministrativeExpenses | sellingAndMarketingExpenses | otherExpenses | operatingExpenses | costAndExpenses | interestExpense | depreciationAndAmortization | ebitda | ebitdaratio | operatingIncome | operatingIncomeRatio | totalOtherIncomeExpensesNet | incomeBeforeTax | incomeBeforeTaxRatio | incomeTaxExpense | netIncome | netIncomeRatio | eps | epsdiluted | weightedAverageShsOut | weightedAverageShsOutDil | link | finalLink | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2019 | 2020-02-28 00:00:00 | 2020-02-28 14:00:27 | FY | 4868000000 | 0 | 0 | 1 | 0 | 1525000000 | 0 | 281900000 | 2280200000 | 2280200000 | 178000000 | 4.733e+08 | 3341600000 | 0.686442 | 2587800000 | 0.531594 | -534900000 | 2689600000 | 0.552506 | 573800000 | 2116500000 | 0.434778 | 5.90807 | 5.90807 | 358239000 | 358239000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 1 | 2018 | 2019-02-28 00:00:00 | 2019-02-28 16:41:26 | FY | 4309400000 | 0 | 0 | 1 | 0 | 1126100000 | 0 | 327000000 | 1701800000 | 1701800000 | 157700000 | 248700000 | 3182700000 | 0.738548 | 2607600000 | 0.605096 | -570000000 | 2777800000 | 0.644591 | 814100000 | 1962200000 | 0.45533 | 5.70843 | 5.70843 | 343737000 | 343737000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 2 | 2017 | 2018-03-01 00:00:00 | 2018-02-28 18:15:07 | FY | 3644700000 | 0 | 0 | 1 | 0 | 929400000 | 0 | 196200000 | 1334100000 | 1334100000 | 117000000 | 208500000 | 2851800000 | 0.782451 | 2310600000 | 0.633962 | -328200000 | 2526300000 | 0.693143 | -1537100000 | 4063400000 | 1.11488 | 11.9432 | 11.9432 | 340226000 | 340226000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 3 | 2016 | 2017-02-27 00:00:00 | 2017-02-27 16:01:59 | FY | 3595200000 | 0 | 0 | 1 | 0 | 921000000 | 0 | 248400000 | 1394700000 | 1394700000 | 123500000 | 2.253e+08 | 2636400000 | 0.733311 | 2200500000 | 0.612066 | -41400000 | 2287600000 | 0.636293 | 753500000 | 1534100000 | 0.426708 | 4.52582 | 4.52582 | 338966000 | 338966000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 4 | 2015 | 2016-02-26 00:00:00 | 2016-02-26 17:37:16 | FY | 3326800000 | 0 | 0 | 1 | 0 | 985100000 | 0 | 124400000 | 1338100000 | 1338100000 | 117400000 | 228600000 | 2302800000 | 0.692197 | 1988700000 | 0.597782 | -42800000 | 1956800000 | 0.588193 | 709800000 | 1247000000 | 0.374835 | 3.69051 | 3.69051 | 337894000 | 337894000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 5 | 2014 | 2015-02-26 | 2015-02-26 17:22:18 | FY | 3112500000 | 0 | 0 | 1 | 0 | 982300000 | 0 | 128600000 | 1344100000 | 1344100000 | 119400000 | 233200000 | 2124200000 | 0.682474 | 1768400000 | 0.568161 | 1.8e+06 | 1771400000 | 0.569124 | 644500000 | 1127100000 | 0.36212 | 3.35384 | 3.35384 | 336063000 | 336063000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 6 | 2013 | 2014-03-03 | 2014-02-28 18:30:52 | FY | 2936300000 | 0 | 0 | 1 | 0 | 914300000 | 0 | 146900000 | 1299300000 | 1299300000 | 151400000 | 238100000 | 1989200000 | 0.677451 | 1637000000 | 0.557504 | 0 | 1601000000 | 0.545244 | 622900000 | 976800000 | 0.332664 | 2.92105 | 2.92105 | 334400000 | 334400000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 7 | 2012 | 2013-03-01 00:00:00 | 2013-02-28 19:54:19 | FY | 2914600000 | 0 | 0 | 1 | 0 | 873900000 | 0 | 95600000 | 1222600000 | 1222600000 | 132200000 | 2.531e+08 | 2068300000 | 0.709634 | 1692000000 | 0.580526 | 64300000 | 1693400000 | 0.581006 | 786700000 | 896300000 | 0.307521 | 2.69726 | 2.69726 | 332300000 | 332300000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 8 | 2011 | 2012-02-28 00:00:00 | 2012-02-27 19:36:03 | FY | 3280600000 | 0 | 0 | 1 | 0 | 858600000 | 0 | 140400000 | 1259500000 | 1259500000 | 116900000 | 260500000 | 2311800000 | 0.704688 | 2021100000 | 0.616076 | 0 | 1936500000 | 0.590288 | 122100000 | 1812300000 | 0.552429 | 5.4293 | 5.4293 | 333800000 | 333800000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 9 | 2010 | 2011-02-28 | 2011-02-28 17:30:03 | FY | 3003700000 | 0 | 0 | 1 | 0 | 798200000 | 0 | 117000000 | 1174800000 | 1174800000 | 140300000 | 258000000 | 2119500000 | 0.70563 | 1828900000 | 0.608882 | 0 | 1721900000 | 0.57326 | 769800000 | 951400000 | 0.316743 | 2.86135 | 2.86135 | 332500000 | 332500000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 10 | 2009 | 2010-02-26 00:00:00 | 2010-02-26 17:26:57 | FY | 2612800000 | 0 | 0 | 1 | 0 | 694800000 | 0 | 72200000 | 1069700000 | 1069700000 | -109500000 | 2.514e+08 | 1578700000 | 0.604218 | 1543100000 | 0.590592 | 3.9e+06 | 1437500000 | 0.550176 | 611000000 | 825800000 | 0.316059 | 2.48212 | 2.48212 | 332700000 | 332700000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 11 | 2008 | 2009-03-02 00:00:00 | 2009-03-02 14:50:46 | FY | 2561000000 | 0 | 0 | 1 | 0 | 643100000 | 0 | 94900000 | 1253300000 | 1253300000 | -64100000 | 236000000 | 1419878000 | 0.554423 | 1307700000 | 0.510621 | 4.4e+06 | 1248000000 | 0.48731 | 532478000 | 715500000 | 0.279383 | 2.42707 | 2.42707 | 294800000 | 294800000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 12 | 2007 | 2008-02-28 | 2008-02-27 21:14:31 | FY | 1756100000 | 0 | 0 | 1 | 0 | 557200000 | 0 | 2370112000 | 705600000 | 705600000 | 114453000 | 139600000 | 1349822000 | 0.768648 | 1050500000 | 0.598201 | -17200000 | 1095800000 | 0.623996 | 437269000 | 658500000 | 0.374979 | 2.98639 | 2.98639 | 220500000 | 220500000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 13 | 2006 | 2007-03-01 | 2007-02-28 20:47:10 | FY | 1089900000 | 0 | 0 | 1 | 0 | 396300000 | 16740000 | 0 | 469100000 | 469100000 | 92103000 | 74100000 | 837812000 | 0.768705 | 620900000 | 0.569685 | 0 | 671700000 | 0.616295 | 264309000 | 407300000 | 0.373704 | 2.31948 | 2.31948 | 175600000 | 175600000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 14 | 2005 | 2006-03-06 | 2006-03-06 17:27:57 | FY | 977300000 | 56800000 | 920500000 | 0.941881 | 0 | 347200000 | 0 | 0 | 4.121e+08 | 4.689e+08 | 0 | 6.56e+07 | 365593000 | 0.374085 | 508400000 | 0.520209 | 0 | 508400000 | 0.520209 | -6.907e+06 | 306900000 | 0.314028 | 1.76177 | 1.76177 | 174200000 | 174200000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 15 | 2004 | 2005-03-10 | 2005-03-10 17:24:54 | FY | 752800000 | 19000000 | 733800000 | 0.974761 | 0 | 312700000 | 0 | 0 | 366100000 | 385100000 | 0 | 53800000 | 270813000 | 0.359741 | 367700000 | 0.488443 | 0 | 367700000 | 0.488443 | -2.587e+06 | 219600000 | 0.291711 | 1.276 | 1.276 | 172100000 | 172100000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 16 | 2003 | 2004-03-11 | 2004-03-11 13:35:36 | FY | 544800000 | 8.7e+06 | 536000000 | 0.983847 | 0 | 276900000 | 0 | 0 | 330000000 | 338700000 | 0 | 53000000 | 174369000 | 0.320061 | 206100000 | 0.378304 | 0 | 206100000 | 0.378304 | -731000 | 122100000 | 0.224119 | 0.71951 | 0.71951 | 169700000 | 169700000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 17 | 2002 | 2003-03-21 00:00:00 | 2003-03-21 16:58:23 | FY | 469100000 | 15900000 | 453200000 | 0.966105 | 0 | 244200000 | 0 | 0 | 299000000 | 314900000 | 0 | 48500000 | 142563000 | 0.303907 | 154200000 | 0.328715 | 0 | 154200000 | 0.328715 | -37000 | 94100000 | 0.200597 | 0.62608 | 0.62608 | 150300000 | 150300000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 18 | 2001 | 2002-03-28 00:00:00 | 2002-03-28 00:00:00 | FY | 396600000 | 9.5e+06 | 387200000 | 0.976299 | 0 | 235100000 | 0 | 0 | 272800000 | 282300000 | 0 | 37600000 | 152000000 | 0.383258 | 114400000 | 0.288452 | 0 | 114400000 | 0.288452 | 46100000 | 68300000 | 0.172214 | 0.42929 | 0.42929 | 159100000 | 159100000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 19 | 2000 | None | None | FY | 226600000 | 0 | 226600000 | 1 | 0 | 201100000 | 0 | 0 | 234600000 | 234600000 | -1.2e+06 | 33500000 | 23100000 | 0.101942 | -8.1e+06 | -0.035746 | 0 | -9.2e+06 | -0.0406 | -3.3e+06 | -5.9e+06 | -0.026037 | -0.03708 | -0.03708 | 159100000 | 159100000 | None | None |
| 20 | 1999 | None | None | FY | 210600000 | 0 | 210600000 | 1 | 0 | 178700000 | 0 | 0 | 204000000 | 204000000 | -2.1e+06 | 25300000 | 27800000 | 0.132004 | 6.6e+06 | 0.031339 | 0 | 4.5e+06 | 0.021368 | 1.9e+06 | 2.7e+06 | 0.012821 | 0.01697 | 0.01697 | 159100000 | 159100000 | None | None |
| 21 | 1998 | None | None | FY | 197200000 | 0 | 197200000 | 1 | 0 | 165000000 | 0 | 0 | 183000000 | 183000000 | -2.8e+06 | 0 | 8.5e+06 | 0.043103 | 14200000 | 0.072008 | 0 | 11300000 | 0.057302 | 4.3e+06 | 7e+06 | 0.035497 | 0.044 | 0.044 | 159100000 | 159100000 | None | None |
| 22 | 1997 | None | None | FY | 177600000 | 0 | 177600000 | 1 | 0 | 141900000 | 0 | 0 | 158600000 | 158600000 | 0 | 0 | 15700000 | 0.088401 | 19100000 | 0.107545 | 0 | 19100000 | 0.107545 | 7e+06 | 8.7e+06 | 0.048986 | 0.05468 | 0.05468 | 159100000 | 159100000 | None | None |
make_multi_LineGraph(float_g, True)
make_multi_LineGraph(ratios_g, False)
make_multi_LineGraph(ratios_g, True)
| Year | fillingDate | acceptedDate | period | cashAndCashEquivalents | shortTermInvestments | cashAndShortTermInvestments | netReceivables | inventory | otherCurrentAssets | totalCurrentAssets | propertyPlantEquipmentNet | goodwill | intangibleAssets | goodwillAndIntangibleAssets | longTermInvestments | taxAssets | otherNonCurrentAssets | totalNonCurrentAssets | otherAssets | totalAssets | accountPayables | shortTermDebt | taxPayables | deferredRevenue | otherCurrentLiabilities | totalCurrentLiabilities | longTermDebt | deferredRevenueNonCurrent | deferredTaxLiabilitiesNonCurrent | otherNonCurrentLiabilities | totalNonCurrentLiabilities | otherLiabilities | totalLiabilities | commonStock | retainedEarnings | accumulatedOtherComprehensiveIncomeLoss | othertotalStockholdersEquity | totalStockholdersEquity | totalLiabilitiesAndStockholdersEquity | totalInvestments | totalDebt | netDebt | link | finalLink | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2019 | 2020-02-28 00:00:00 | 2020-02-28 14:00:27 | FY | 1551400000 | 83200000 | 1634600000 | 491800000 | 0 | 37441400000 | 39567800000 | 1058600000 | 10742500000 | 22293000000 | 33035500000 | 1018600000 | 5635200000 | 534800000 | 35647500000 | 37976200000 | 75215300000 | 61900000 | 0 | 0 | 5635000000 | 38410900000 | 38522500000 | 3834700000 | 0 | 5635200000 | 1063600000 | 10563900000 | 1063600000 | 49086400000 | 3.6e+06 | 5008700000 | 3.4e+06 | 2.6e+06 | 26128900000 | 75215300000 | 1101800000 | 3842100000 | 2290700000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 1 | 2018 | 2019-02-28 00:00:00 | 2019-02-28 16:41:26 | FY | 1374500000 | 72900000 | 1447400000 | 553300000 | 0 | 39886000000 | 41886700000 | 448700000 | 10805300000 | 22675400000 | 33480700000 | 1031600000 | 5665900000 | 628000000 | 35589000000 | 40514000000 | 77475700000 | 116000000 | 0 | 0 | 5665000000 | 40582400000 | 41272600000 | 3826800000 | 0 | 5665900000 | 745100000 | 10284600000 | 745100000 | 51557200000 | 3.6e+06 | 4855300000 | 5.3e+06 | 5.2e+06 | 25918500000 | 77475700000 | 1104500000 | 4401000000 | 3026500000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 2 | 2017 | 2018-03-01 00:00:00 | 2018-02-28 18:15:07 | FY | 1903600000 | 90100000 | 1993700000 | 359700000 | 0 | 44553100000 | 46906500000 | 399700000 | 7569000000 | 19521600000 | 27090600000 | 999000000 | 4857700000 | 395400000 | 28884700000 | 44948500000 | 75791200000 | 31300000 | 0 | 0 | 4857000000 | 45641600000 | 45672900000 | 2233100000 | 0 | 4857700000 | 615700000 | 7706500000 | 615700000 | 53379400000 | 3.4e+06 | 4497200000 | 14300000 | 13700000 | 22411800000 | 75791200000 | 1089100000 | 2233100000 | 329500000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 3 | 2016 | 2017-02-27 00:00:00 | 2017-02-27 16:01:59 | FY | 1868600000 | 83300000 | 1951900000 | 364400000 | 0 | 37715200000 | 40031500000 | 425200000 | 7569000000 | 19617100000 | 27186100000 | 991900000 | 7291000000 | 734700000 | 29337900000 | 38449900000 | 69369400000 | 26200000 | 0 | 0 | 7291000000 | 38919400000 | 38945600000 | 2231200000 | 0 | 7291000000 | 560900000 | 10083100000 | 560900000 | 49028700000 | 3.4e+06 | 2524500000 | -14100000 | 5.4e+06 | 20340700000 | 69369400000 | 1075200000 | 2231200000 | 362600000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 4 | 2015 | 2016-02-26 00:00:00 | 2016-02-26 17:37:16 | FY | 1692600000 | 72500000 | 1765100000 | 357800000 | 0 | 35781600000 | 37904500000 | 491700000 | 7569000000 | 19713200000 | 27282200000 | 0 | 7358300000 | 1681000000 | 29454900000 | 37462600000 | 67359400000 | 28700000 | 0 | 0 | 7358000000 | 36795800000 | 36824500000 | 2229300000 | 0 | 7358300000 | 395500000 | 9983100000 | 395500000 | 46807600000 | 3.4e+06 | 2907600000 | -80800000 | 14200000 | 20551800000 | 67359400000 | 72500000 | 2229300000 | 536700000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 5 | 2014 | 2015-02-26 | 2015-02-26 17:22:18 | FY | 1366100000 | 74700000 | 1440800000 | 341200000 | 0 | 40763300000 | 42545300000 | 508900000 | 7569000000 | 19812700000 | 27381700000 | 991200000 | 7302700000 | 808200000 | 29696200000 | 41571500000 | 72241500000 | 36900000 | 0 | 0 | 7302000000 | 41494300000 | 41531200000 | 2107900000 | 0 | -7302700000 | 376200000 | 9786800000 | 376200000 | 51318000000 | 3.4e+06 | 3317300000 | 6.2e+06 | 29100000 | 20923500000 | 72241500000 | 1065900000 | 2107900000 | 741800000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 6 | 2013 | 2014-03-03 | 2014-02-28 18:30:52 | FY | 2470000000 | 68000000 | 2538000000 | 303000000 | 0 | 21565000000 | 24406000000 | 513000000 | 7569000000 | 19917000000 | 27486000000 | 991000000 | 7250000000 | 882000000 | 29872000000 | 22447000000 | 54278000000 | 36000000 | 0 | 0 | 7249000000 | 22525000000 | 23311000000 | 2107000000 | 0 | -7249700000 | 449000000 | 9812000000 | 449000000 | 33123000000 | 3e+06 | 3495000000 | 152000000 | 53000000 | 21155000000 | 54278000000 | 1059000000 | 2857000000 | 387000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 7 | 2012 | 2013-03-01 00:00:00 | 2013-02-28 19:54:19 | FY | 1605000000 | 57000000 | 1661000000 | 268000000 | 0 | 6789000000 | 8718000000 | 724000000 | 7567000000 | 20029000000 | 27596000000 | 991000000 | 7413000000 | 835000000 | 30145000000 | 7624000000 | 38863000000 | 42000000 | 0 | 0 | 7413000000 | 6826000000 | 7617000000 | 2107000000 | 0 | -7413300000 | 221000000 | 9827000000 | 221000000 | 17444000000 | 3e+06 | 3993000000 | 418000000 | 209000000 | 21419000000 | 38863000000 | 1048000000 | 2857000000 | 1252000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 8 | 2011 | 2012-02-28 00:00:00 | 2012-02-27 19:36:03 | FY | 1042000000 | 48000000 | 1090000000 | 289000000 | 0 | 9567000000 | 10946000000 | 822000000 | 7984000000 | 20363000000 | 28347000000 | 0 | 7227000000 | 645000000 | 29813000000 | 10212000000 | 40759000000 | 31000000 | 0 | 0 | 0 | 9584000000 | 9615000000 | 2107000000 | 0 | -7226800000 | 188000000 | 9592000000 | 188000000 | 19207000000 | 1e+06 | 4325000000 | 111000000 | -37000000 | 21552000000 | 40759000000 | 48000000 | 2107000000 | 1065000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 9 | 2010 | 2011-02-28 | 2011-02-28 17:30:03 | FY | 855000000 | 50000000 | 905000000 | 309000000 | 0 | 4174000000 | 5388000000 | 787000000 | 7984000000 | 20503000000 | 28487000000 | 344000000 | 7840000000 | 42000000 | 29658000000 | 4181000000 | 35046000000 | 52000000 | 0 | 0 | 0 | 4168000000 | 4781000000 | 2105000000 | 0 | 7840400000 | 192000000 | 10205000000 | 192000000 | 14986000000 | 1e+06 | 2886000000 | -104000000 | -110000000 | 20060000000 | 35046000000 | 394000000 | 2525000000 | 1670000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 10 | 2009 | 2010-02-26 00:00:00 | 2010-02-26 17:26:57 | FY | 261000000 | 43000000 | 303000000 | 276000000 | 0 | 6120000000 | 6699000000 | 739000000 | 7549000000 | 20237000000 | 27786000000 | 371000000 | 7646000000 | 56000000 | 28952000000 | 6139000000 | 35651000000 | 47000000 | 0 | 0 | 0 | 6078000000 | 6524000000 | 2015000000 | 0 | 0 | 166000000 | 9826000000 | 166000000 | 16350000000 | 1e+06 | 2240000000 | -546000000 | -127000000 | 19301000000 | 35651000000 | 414000000 | 2315000000 | 2054000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 11 | 2008 | 2009-03-02 00:00:00 | 2009-03-02 14:50:46 | FY | 298000000 | 310000000 | 608000000 | 267000000 | 0 | 18237000000 | 19112000000 | 707000000 | 7519000000 | 20351000000 | 27870000000 | 358000000 | 7728000000 | 111000000 | 29047000000 | 18313000000 | 48159000000 | 71000000 | 0 | 0 | 0 | 18179000000 | 18643000000 | 2966000000 | 0 | 0 | 133000000 | 10827000000 | 133000000 | 29470000000 | 1e+06 | 1720000000 | -320000000 | -160000000 | 18689000000 | 48159000000 | 668000000 | 3216000000 | 2918000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 12 | 2007 | 2008-02-28 | 2008-02-27 21:14:31 | FY | 845000000 | 203000000 | 1049000000 | 198000000 | 0 | 3740000000 | 4987000000 | 377000000 | 5049000000 | 9784000000 | 14833000000 | 19000000 | 3848000000 | 90000000 | 15319000000 | 3806000000 | 20306000000 | 59000000 | 0 | 0 | 0 | 3734000000 | 4076000000 | 0 | 0 | 0 | 76000000 | 3925000000 | 76000000 | 8001000000 | 1e+06 | 1619000000 | -6e+06 | -3e+06 | 12306000000 | 20306000000 | 222000000 | 164000000 | -681000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 13 | 2006 | 2007-03-01 | 2007-02-28 20:47:10 | FY | 970000000 | 251000000 | 1220000000 | 121000000 | 0 | 2689000000 | 4030000000 | 169000000 | 0 | 0 | 0 | 0 | 0 | 107000000 | 277000000 | 2796000000 | 4307000000 | 26000000 | 0 | 0 | 0 | 2730000000 | 2755000000 | 0 | 0 | 0 | 32000000 | 32000000 | 32000000 | 2787000000 | 0 | 1116000000 | -6e+06 | -3e+06 | 1519000000 | 4307000000 | 251000000 | 0 | -970000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 14 | 2005 | 2006-03-06 | 2006-03-06 17:27:57 | FY | 611000000 | 293000000 | 904000000 | 87000000 | 0 | 2792000000 | 3783000000 | 153000000 | 0 | 0 | 0 | 0 | 0 | 33000000 | 186000000 | 2826000000 | 3969000000 | 24000000 | 0 | 0 | 0 | 2806000000 | 2830000000 | 0 | 0 | 0 | 21000000 | 21000000 | 21000000 | 2851000000 | 0 | 796000000 | -6e+06 | -3e+06 | 1119000000 | 3969000000 | 293000000 | 0 | -611000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 15 | 2004 | 2005-03-10 | 2005-03-10 17:24:54 | FY | 358000000 | 390000000 | 748000000 | 79000000 | 0 | 1868000000 | 2695000000 | 131000000 | 0 | 0 | 0 | 0 | 0 | 31000000 | 162000000 | 1900000000 | 2857000000 | 23000000 | 0 | 0 | 0 | 2003000000 | 2026000000 | 0 | 0 | 0 | 19000000 | 19000000 | 19000000 | 2045000000 | 0 | 553000000 | -4e+06 | -2e+06 | 813000000 | 2857000000 | 390000000 | 0 | -358000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 16 | 2003 | 2004-03-11 | 2004-03-11 13:35:36 | FY | 185000000 | 627000000 | 812000000 | 53000000 | 0 | 3858000000 | 4723000000 | 118000000 | 0 | 0 | 0 | 0 | 0 | 31000000 | 150000000 | 3889000000 | 4873000000 | 25000000 | 0 | 0 | 0 | 4263000000 | 4288000000 | 0 | 0 | 0 | 22000000 | 22000000 | 22000000 | 4310000000 | 0 | 368000000 | -2e+06 | -1e+06 | 563000000 | 4873000000 | 627000000 | 0 | -185000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 17 | 2002 | 2003-03-21 00:00:00 | 2003-03-21 16:58:23 | FY | 339000000 | 0 | 339000000 | 51000000 | 0 | 2825000000 | 3215000000 | 110000000 | 0 | 0 | 0 | 0 | 0 | 30000000 | 140000000 | 2855000000 | 3355000000 | 28000000 | 0 | 0 | 0 | 2862000000 | 2889000000 | 2e+06 | 0 | 0 | 17000000 | 20000000 | 17000000 | 2909000000 | 0 | 267000000 | -2e+06 | -1e+06 | 446000000 | 3355000000 | 0 | 2e+06 | -337000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 18 | 2001 | 2002-03-28 00:00:00 | 2002-03-28 00:00:00 | FY | 69000000 | 92000000 | 161000000 | 41000000 | 0 | 1744000000 | 1946000000 | 101000000 | 0 | 0 | 0 | 0 | 0 | 20000000 | 121000000 | 1764000000 | 2067000000 | 24000000 | 0 | 0 | 0 | 1778000000 | 1802000000 | 7e+06 | 0 | 0 | 10000000 | 17000000 | 10000000 | 1819000000 | 0 | 190000000 | -2e+06 | -1e+06 | 248000000 | 2067000000 | 92000000 | 7e+06 | -62000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 19 | 2000 | None | None | FY | 31000000 | 44000000 | 75000000 | 29000000 | 0 | 163000000 | 267000000 | 80000000 | 0 | 0 | 0 | 0 | 0 | 34000000 | 114000000 | 198000000 | 381000000 | 12000000 | 0 | 0 | 0 | 186000000 | 198000000 | 6e+06 | 0 | 0 | 13000000 | 20000000 | 13000000 | 218000000 | 0 | 120000000 | -157000000 | 0 | 164000000 | 381000000 | 44000000 | 6e+06 | -25000000 | None | None |
| Year | fillingDate | acceptedDate | period | netIncome | depreciationAndAmortization | deferredIncomeTax | stockBasedCompensation | changeInWorkingCapital | accountsReceivables | inventory | accountsPayables | otherWorkingCapital | otherNonCashItems | netCashProvidedByOperatingActivities | investmentsInPropertyPlantAndEquipment | acquisitionsNet | purchasesOfInvestments | salesMaturitiesOfInvestments | otherInvestingActivites | netCashUsedForInvestingActivites | debtRepayment | commonStockIssued | commonStockRepurchased | dividendsPaid | otherFinancingActivites | netCashUsedProvidedByFinancingActivities | effectOfForexChangesOnCash | netChangeInCash | cashAtEndOfPeriod | cashAtBeginningOfPeriod | operatingCashFlow | capitalExpenditure | freeCashFlow | link | finalLink | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2019 | 2020-02-28 00:00:00 | 2020-02-28 14:00:27 | FY | 2115800000 | 4.733e+08 | -3.7e+06 | 73100000 | -22700000 | 60800000 | 0 | -54100000 | 1045300000 | 110100000 | 2672800000 | -245600000 | 0 | -15000000 | 18800000 | 74200000 | -152600000 | -569200000 | 0 | 0 | -1695900000 | 1475700000 | -2340800000 | 0 | 179400000 | 1553900000 | 1374500000 | 2672800000 | -245600000 | 2427200000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 1 | 2018 | 2019-02-28 00:00:00 | 2019-02-28 16:41:26 | FY | 1963700000 | 248700000 | 114300000 | 96500000 | 61000000 | -65500000 | 0 | 32300000 | 614100000 | 53100000 | 2440800000 | -116700000 | -1795400000 | -10000000 | 11800000 | 10700000 | -1889600000 | -452500000 | 0 | 11500000 | -2149900000 | 2896900000 | -1080000000 | 0 | -528800000 | 1374800000 | 1903600000 | 2440800000 | -116700000 | 2324100000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 2 | 2017 | 2018-03-01 00:00:00 | 2018-02-28 18:15:07 | FY | 4063400000 | 208500000 | -2445600000 | 58000000 | -105400000 | 6e+06 | 0 | 5.1e+06 | 1233600000 | 30200000 | 1751100000 | -81900000 | 0 | -5.3e+06 | 22100000 | 245000000 | 179900000 | 0 | 0 | 36700000 | -1993500000 | 1911800000 | -1985300000 | 0 | -54300000 | 1814300000 | 1868600000 | 1751100000 | -81900000 | 1669200000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 3 | 2016 | 2017-02-27 00:00:00 | 2017-02-27 16:01:59 | FY | 1534100000 | 2.253e+08 | -83000000 | 66200000 | 13000000 | -8.1e+06 | 0 | -2.6e+06 | 1085900000 | 42600000 | 1732000000 | -91800000 | 0 | -9.1e+06 | 41700000 | 112900000 | 53700000 | 0 | 0 | 51800000 | -1787200000 | 2062100000 | -1620500000 | 0 | 165200000 | 1857800000 | 1692600000 | 1732000000 | -91800000 | 1640200000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 4 | 2015 | 2016-02-26 00:00:00 | 2016-02-26 17:37:16 | FY | 1247000000 | 228600000 | 63300000 | 60800000 | -149600000 | -17300000 | 0 | -8.2e+06 | 1080000000 | 126000000 | 1515300000 | -114200000 | 0 | -16700000 | 38300000 | 110500000 | 17900000 | -673000000 | 0 | 64000000 | -1343400000 | 2502300000 | -1206700000 | 0 | 326500000 | 1692600000 | 1366100000 | 1515300000 | -114200000 | 1401100000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 5 | 2014 | 2015-02-26 | 2015-02-26 17:22:18 | FY | 1126900000 | 233200000 | 78900000 | 54800000 | -193800000 | -38500000 | 0 | 700000 | 1014100000 | 46200000 | 1291400000 | -140700000 | 0 | -59300000 | 37500000 | -36600000 | -199100000 | -750000000 | 0 | 53300000 | -1496800000 | 1417000000 | -2195900000 | 0 | -1103600000 | 1366400000 | 2470000000 | 1291400000 | -140700000 | 1150700000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 6 | 2013 | 2014-03-03 | 2014-02-28 18:30:52 | FY | 978100000 | 238100000 | -6e+06 | 54400000 | -9.2e+06 | -35500000 | 0 | -5.5e+06 | 1094600000 | 79500000 | 1280500000 | -125600000 | 0 | -36000000 | 36500000 | 279600000 | 190500000 | -750000000 | 0 | 73700000 | -599100000 | 743100000 | -606000000 | 0 | 865000000 | 2470000000 | 1605000000 | 1280500000 | -125600000 | 1154900000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 7 | 2012 | 2013-03-01 00:00:00 | 2013-02-28 19:54:19 | FY | 906700000 | 2.531e+08 | 82200000 | 61400000 | -2.4e+06 | -300000 | 0 | 11200000 | 1101000000 | -22800000 | 1216800000 | -141800000 | -162900000 | -32000000 | 29500000 | 69200000 | -206000000 | 0 | 0 | 22100000 | -1224300000 | 775900000 | -448400000 | 0 | 562400000 | 1604400000 | 1042000000 | 1216800000 | -141800000 | 1075000000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 8 | 2011 | 2012-02-28 00:00:00 | 2012-02-27 19:36:03 | FY | 1814400000 | 260500000 | -658700000 | 51300000 | -142300000 | -13200000 | 0 | -21000000 | 1330600000 | 72400000 | 1346300000 | -172200000 | 0 | -220400000 | 11300000 | 227700000 | -153600000 | -420500000 | 0 | -214600000 | -372800000 | 8.1e+06 | -1005600000 | 0 | 187100000 | 1042100000 | 855000000 | 1346300000 | -172200000 | 1174100000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 9 | 2010 | 2011-02-28 | 2011-02-28 17:30:03 | FY | 952100000 | 258000000 | 22300000 | 40900000 | 40500000 | -28700000 | 0 | 6.1e+06 | 606300000 | 83500000 | 1356400000 | -160000000 | -19600000 | -575300000 | 11900000 | 634600000 | -108400000 | -200100000 | 0 | 44400000 | -305300000 | 427300000 | -653400000 | 0 | 594600000 | 855600000 | 261000000 | 1356400000 | -160000000 | 1196400000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 10 | 2009 | 2010-02-26 00:00:00 | 2010-02-26 17:26:57 | FY | 825800000 | 2.514e+08 | -56900000 | 33000000 | -31800000 | -14000000 | 0 | -24000000 | 176000000 | 94600000 | 1083100000 | 0 | 0 | -159000000 | 439000000 | 0 | 544800000 | 0 | 0 | -5.2e+06 | -305600000 | 0 | -1665200000 | 0 | -37300000 | 260700000 | 298000000 | 1083100000 | -157900000 | 925200000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 11 | 2008 | 2009-03-02 00:00:00 | 2009-03-02 14:50:46 | FY | 715500000 | 236000000 | -115100000 | 0 | -34900000 | 0 | 0 | 0 | 468553000 | 395700000 | 1197200000 | 0 | 0 | -45195000 | 0 | 0 | -3749100000 | 665390000 | 0 | -202000000 | -615200000 | 0 | 2004500000 | 0 | -547400000 | 297600000 | 845000000 | 1197200000 | -200100000 | 997100000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 12 | 2007 | 2008-02-28 | 2008-02-27 21:14:31 | FY | 658500000 | 139600000 | -50600000 | 22846000 | 4e+06 | -49926000 | 0 | 4.594e+06 | 910992000 | 62900000 | 814400000 | 0 | 0 | -129125000 | 0 | 0 | -78600000 | 0 | 0 | -908900000 | -151600000 | 0 | -859900000 | 0 | -124200000 | 845800000 | 970000000 | 814400000 | -166700000 | 647700000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 13 | 2006 | 2007-03-01 | 2007-02-28 20:47:10 | FY | 407300000 | 74100000 | -24800000 | 16359000 | -9.1e+06 | -35878000 | 0 | 1.621e+06 | 1274898000 | 24300000 | 471700000 | 0 | -17651000 | -29681000 | 0 | 0 | -85900000 | 0 | 0 | 16400000 | -87500000 | 0 | -27200000 | 0 | 358600000 | 969600000 | 611000000 | 471700000 | -90400000 | 381300000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 14 | 2005 | 2006-03-06 | 2006-03-06 17:27:57 | FY | 306900000 | 6.56e+07 | -3.2e+06 | 0 | -39300000 | 14000 | 0 | 0 | 525846000 | 61600000 | 391600000 | 0 | 0 | 1.853e+06 | 0 | 0 | -82300000 | 0 | 0 | 7.3e+06 | -63300000 | 0 | -55900000 | 0 | 253300000 | 611300000 | 358000000 | 391600000 | -86700000 | 304900000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 15 | 2004 | 2005-03-10 | 2005-03-10 17:24:54 | FY | 219600000 | 53800000 | 4.3e+06 | 0 | -17400000 | -14000 | 0 | 0 | 274293000 | 68600000 | 328800000 | 0 | 0 | 2.368e+06 | 0 | 0 | -125800000 | 0 | 0 | 6e+06 | -35100000 | 0 | -30500000 | 0 | 172400000 | 357400000 | 185000000 | 328800000 | -72400000 | 256400000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 16 | 2003 | 2004-03-11 | 2004-03-11 13:35:36 | FY | 122100000 | 53000000 | 3.3e+06 | 0 | -600000 | 0 | 0 | 0 | 385583000 | 13300000 | 191100000 | 0 | 0 | -176745000 | 0 | 0 | -327100000 | 0 | 0 | 7.9e+06 | -20600000 | 0 | -18200000 | 0 | -154100000 | 184900000 | 339000000 | 191100000 | -63000000 | 128100000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 17 | 2002 | 2003-03-21 00:00:00 | 2003-03-21 16:58:23 | FY | 94100000 | 48500000 | -5.6e+06 | 0 | -100000 | 0 | 0 | 0 | 120940000 | 4.3e+06 | 141100000 | 0 | 0 | 0 | 0 | 0 | 34400000 | 0 | 0 | 117500000 | -17300000 | 0 | 94700000 | 0 | 270200000 | 339200000 | 69000000 | 141100000 | -56300000 | 84800000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 18 | 2001 | 2002-03-28 00:00:00 | 2002-03-28 00:00:00 | FY | 68300000 | 37600000 | -8.9e+06 | 0 | 6.3e+06 | -12000000 | 0 | -12000000 | 0 | 17200000 | 120600000 | 0 | 0 | 0 | 0 | 0 | -78200000 | 0 | 0 | 0 | 0 | 0 | -3.9e+06 | 0 | 38400000 | 69400000 | 31000000 | 120600000 | -30400000 | 90200000 | https://www.sec.gov/Archives/edgar/data/115637... | https://www.sec.gov/Archives/edgar/data/115637... |
| 19 | 2000 | None | None | FY | -5.9e+06 | 33500000 | 800000 | 0 | -1.7e+06 | 0 | 0 | 0 | 0 | 6.3e+06 | 33000000 | 0 | 0 | 0 | 0 | 0 | -13000000 | 0 | 0 | 0 | 0 | 0 | -3.6e+06 | 0 | 16400000 | 16400000 | 0 | 33000000 | -25200000 | 7.8e+06 | None | None |
| 20 | 1999 | None | None | FY | 2.7e+06 | 25300000 | 5.1e+06 | 0 | -4.1e+06 | 0 | 0 | 0 | 0 | 2.2e+06 | 31200000 | 0 | 0 | 0 | 0 | 0 | -29100000 | 0 | 0 | 0 | 0 | 0 | -2.7e+06 | 0 | -600000 | 1373900000 | 1374500000 | 31200000 | -55300000 | -24100000 | None | None |
growth_annually
growth_annually['average'] = growth_annually.mean(numeric_only=True, axis=1)
SR_g = growth_annually['average']
print(SR_g)
SR_g = 0.25
revenueGrowth 0.186420 grossProfitGrowth 0.038066 ebitgrowth 0.833136 operatingIncomeGrowth 0.833136 netIncomeGrowth 0.739457 epsgrowth 0.692518 epsdilutedGrowth 0.692518 weightedAverageSharesGrowth 0.045216 weightedAverageSharesDilutedGrowth 0.045216 dividendsperShareGrowth 0.369226 operatingCashFlowGrowth 0.323992 freeCashFlowGrowth 0.670095 tenYRevenueGrowthPerShare 2.084968 fiveYRevenueGrowthPerShare 0.825968 threeYRevenueGrowthPerShare 0.432710 tenYOperatingCFGrowthPerShare 6.216139 fiveYOperatingCFGrowthPerShare 2.072287 threeYOperatingCFGrowthPerShare 0.945890 tenYNetIncomeGrowthPerShare -23.248855 fiveYNetIncomeGrowthPerShare -5.779845 threeYNetIncomeGrowthPerShare -1.890600 tenYShareholdersEquityGrowthPerShare 17.684553 fiveYShareholdersEquityGrowthPerShare 4.028761 threeYShareholdersEquityGrowthPerShare 1.771527 tenYDividendperShareGrowthPerShare 4.940073 fiveYDividendperShareGrowthPerShare 2.284881 threeYDividendperShareGrowthPerShare 1.142434 receivablesGrowth 0.170911 inventoryGrowth 0.000000 assetGrowth 0.563153 bookValueperShareGrowth 0.000000 debtGrowth 0.885200 rdexpenseGrowth 0.000000 sgaexpensesGrowth 0.118216 Name: average, dtype: float64
# collapse-hide
SR_g_scenarios = np.linspace(.01,0.670095,endpoint=False)
print(SR_g_scenarios)
RFR = .015
mkt_return = .05
LR_g = .01
revenue_growth_decline_rate_shock = .99 #.02 implies next years revenues will be 2% of this years, so if this years income 100, the model would start at a base of 2
[0.01 0.0232019 0.0364038 0.0496057 0.0628076 0.0760095 0.0892114 0.1024133 0.1156152 0.1288171 0.142019 0.1552209 0.1684228 0.1816247 0.1948266 0.2080285 0.2212304 0.2344323 0.2476342 0.2608361 0.274038 0.2872399 0.3004418 0.3136437 0.3268456 0.3400475 0.3532494 0.3664513 0.3796532 0.3928551 0.406057 0.4192589 0.4324608 0.4456627 0.4588646 0.4720665 0.4852684 0.4984703 0.5116722 0.5248741 0.538076 0.5512779 0.5644798 0.5776817 0.5908836 0.6040855 0.6172874 0.6304893 0.6436912 0.6568931]
DCF Models With a Shock to Growth in Year 1
growth_range_dcf
| Firm Value/Share ($) | Equity Value/Share ($) | SR CAGR | LR CAGR | Implied ROI (%) | Annual Growth Rate (%) | |
|---|---|---|---|---|---|---|
| 1 | 516.964 | 148.835 | 0.01 | 0.01 | -10.7171 | 1.00000 |
| 2 | 550.714 | 158.551 | 0.0232019 | 0.01 | -4.88824 | 2.32019 |
| 3 | 586.228 | 168.776 | 0.0364038 | 0.01 | 1.24522 | 3.64038 |
| 4 | 623.574 | 179.528 | 0.0496057 | 0.01 | 7.69511 | 4.96057 |
| 5 | 662.823 | 190.827 | 0.0628076 | 0.01 | 14.4736 | 6.28076 |
| 6 | 704.046 | 202.696 | 0.0760095 | 0.01 | 21.5932 | 7.60095 |
| 7 | 747.319 | 215.154 | 0.0892114 | 0.01 | 29.0666 | 8.92114 |
| 8 | 792.716 | 228.224 | 0.102413 | 0.01 | 36.907 | 10.24133 |
| 9 | 840.316 | 241.928 | 0.115615 | 0.01 | 45.1277 | 11.56152 |
| 10 | 890.198 | 256.289 | 0.128817 | 0.01 | 53.7427 | 12.88171 |
| 11 | 942.444 | 271.331 | 0.142019 | 0.01 | 62.7658 | 14.20190 |
| 12 | 997.136 | 287.077 | 0.155221 | 0.01 | 72.2116 | 15.52209 |
| 13 | 1054.36 | 303.552 | 0.168423 | 0.01 | 82.0947 | 16.84228 |
| 14 | 1114.21 | 320.781 | 0.181625 | 0.01 | 92.4303 | 18.16247 |
| 15 | 1176.76 | 338.791 | 0.194827 | 0.01 | 103.234 | 19.48266 |
| 16 | 1242.11 | 357.606 | 0.208029 | 0.01 | 114.521 | 20.80285 |
| 17 | 1310.36 | 377.255 | 0.22123 | 0.01 | 126.308 | 22.12304 |
| 18 | 1381.6 | 397.764 | 0.234432 | 0.01 | 138.611 | 23.44323 |
| 19 | 1455.92 | 419.162 | 0.247634 | 0.01 | 151.447 | 24.76342 |
| 20 | 1533.44 | 441.478 | 0.260836 | 0.01 | 164.834 | 26.08361 |
| 21 | 1614.23 | 464.74 | 0.274038 | 0.01 | 178.788 | 27.40380 |
| 22 | 1698.42 | 488.979 | 0.28724 | 0.01 | 193.328 | 28.72399 |
| 23 | 1786.11 | 514.224 | 0.300442 | 0.01 | 208.473 | 30.04418 |
| 24 | 1877.41 | 540.508 | 0.313644 | 0.01 | 224.24 | 31.36437 |
| 25 | 1972.42 | 567.862 | 0.326846 | 0.01 | 240.649 | 32.68456 |
| 26 | 2071.26 | 596.319 | 0.340048 | 0.01 | 257.72 | 34.00475 |
| 27 | 2174.05 | 625.911 | 0.353249 | 0.01 | 275.471 | 35.32494 |
| 28 | 2280.9 | 656.672 | 0.366451 | 0.01 | 293.925 | 36.64513 |
| 29 | 2391.92 | 688.638 | 0.379653 | 0.01 | 313.1 | 37.96532 |
| 30 | 2507.26 | 721.842 | 0.392855 | 0.01 | 333.018 | 39.28551 |
| 31 | 2627.01 | 756.32 | 0.406057 | 0.01 | 353.702 | 40.60570 |
| 32 | 2751.33 | 792.11 | 0.419259 | 0.01 | 375.171 | 41.92589 |
| 33 | 2880.32 | 829.248 | 0.432461 | 0.01 | 397.449 | 43.24608 |
| 34 | 3014.13 | 867.772 | 0.445663 | 0.01 | 420.559 | 44.56627 |
| 35 | 3152.89 | 907.721 | 0.458865 | 0.01 | 444.523 | 45.88646 |
| 36 | 3296.73 | 949.133 | 0.472067 | 0.01 | 469.366 | 47.20665 |
| 37 | 3445.8 | 992.049 | 0.485268 | 0.01 | 495.11 | 48.52684 |
| 38 | 3600.23 | 1036.51 | 0.49847 | 0.01 | 521.781 | 49.84703 |
| 39 | 3760.16 | 1082.56 | 0.511672 | 0.01 | 549.403 | 51.16722 |
| 40 | 3925.75 | 1130.23 | 0.524874 | 0.01 | 578.002 | 52.48741 |
| 41 | 4097.15 | 1179.57 | 0.538076 | 0.01 | 607.603 | 53.80760 |
| 42 | 4274.5 | 1230.63 | 0.551278 | 0.01 | 638.232 | 55.12779 |
| 43 | 4457.96 | 1283.45 | 0.56448 | 0.01 | 669.917 | 56.44798 |
| 44 | 4647.68 | 1338.07 | 0.577682 | 0.01 | 702.684 | 57.76817 |
| 45 | 4843.83 | 1394.55 | 0.590884 | 0.01 | 736.56 | 59.08836 |
| 46 | 5046.57 | 1452.91 | 0.604085 | 0.01 | 771.574 | 60.40855 |
| 47 | 5256.06 | 1513.23 | 0.617287 | 0.01 | 807.754 | 61.72874 |
| 48 | 5472.47 | 1575.53 | 0.630489 | 0.01 | 845.129 | 63.04893 |
| 49 | 5695.97 | 1639.88 | 0.643691 | 0.01 | 883.729 | 64.36912 |
| 50 | 5926.73 | 1706.31 | 0.656893 | 0.01 | 923.583 | 65.68931 |
| Firm Value/Share ($) | Equity Value/Share ($) | SR CAGR | LR CAGR | Implied ROI (%) | |
|---|---|---|---|---|---|
| ticker | |||||
| CME | 1469.577417 | 423.093056 | 0.25 | 0.01 | 153.805072 |
| ICE | 599.387819 | 196.597897 | 0.25 | 0.01 | 92.159024 |
| CBOE | 680.172674 | 207.853607 | 0.25 | 0.01 | 145.980600 |
| NDAQ | 616.948828 | 258.180710 | 0.25 | 0.01 | 102.256725 |